Lunai Bioworks Inc. (LNAI)
↓ Download CSV| Metric (FY) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | — | — | — | — | — | — | — | — | — | $5.3K |
| Gross Profit | — | — | — | — | — | — | — | — | — | $37.5K |
| Operating Income | -$188.97M | -$81.64M | -$38.56M | -$116.08M | -$23.40M | -$11.92M | -$10.99M | -$5.33M | -$2.40M | -$2.12M |
| Net Income | -$178.01M | -$88.43M | -$39.68M | -$113.43M | -$26.72M | -$11.42M | -$18.02M | -$6.31M | -$2.14M | -$1.74M |
| EPS (Diluted) | $-1.08 | $-0.91 | $-0.71 | $-2.16 | — | — | — | — | — | — |
| Total Assets | $8.23M | $163.13M | $58.30M | $84.63M | $189.61M | $178.10M | $179.88M | $182.50M | $4.52M | $870.8K |
| Total Liabilities | $29.58M | $31.15M | $11.80M | $12.01M | $14.94M | $11.83M | $6.78M | $23.76M | $2.99M | $1.51M |
| Shareholders' Equity | -$21.35M | $131.98M | $46.50M | $72.62M | $174.66M | $166.27M | $173.10M | $158.74M | $1.53M | -$637.4K |
| Cash & Equivalents | $92.7K | $220.5K | $1.87M | $9.17M | $20.66M | $8.70M | $12.28M | $15.60M | $3.94M | $23.4K |
| Operating Cash Flow | -$7.87M | -$10.97M | -$11.77M | -$15.73M | -$20.61M | -$10.46M | -$8.51M | -$4.34M | -$1.18M | -$1.47M |
| Capital Expenditures | — | $70.4K | $29.8K | $5.2K | $48.9K | $184.5K | $716.7K | $30.0K | — | — |
| Shares Outstanding | 177.39M | 158.45M | 63.70M | 53.01M | 52.22M | 46.50M | 45.27M | 36.16M | 12.43M | 9.53M |