Resonate Blends, Inc. (KOAN)
↓ Download CSV- Sector Services
- Incorporated NV
- Fiscal year ends Dec 31
In fiscal 2024, Resonate Blends, Inc. reported revenue of $1.90M, up 11414.5% from the prior year. The company ran a net loss, with a net margin of -112.5% and a gross margin of 65.2%.
Key ratios (FY2024)
65.2%
Gross margin
-89.5%
Operating margin
-112.5%
Net margin
+11414.5%
Revenue growth (YoY)
| Metric (FY) | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.90M | $16.5K | $49.5K | $27.0K | — | $1.05M | $1.07M | $943.7K | — | — |
| Cost of Revenue | $660.0K | $114.1K | — | — | — | — | — | — | $103.1K | $116.3K |
| Gross Profit | $1.24M | -$97.7K | $16.4K | $7.9K | — | $657.5K | $751.8K | $626.4K | $355.2K | $201.1K |
| Operating Income | -$1.70M | -$399.2K | -$1.39M | -$2.53M | -$1.81M | -$3.18M | -$306.7K | -$6.55M | -$910.6K | -$3.01M |
| Net Income | -$2.13M | -$1.42M | $653.6K | -$4.87M | -$1.94M | -$3.67M | -$339.8K | -$7.65M | -$3.32M | -$3.55M |
| EPS (Diluted) | $-0.02 | $-0.02 | $0.01 | $-0.16 | — | — | — | — | — | — |
| Total Assets | $1.85M | $992.3K | $399.1K | $301.0K | $169.0K | $130.8K | $533.7K | $510.6K | $458.1K | $65.2K |
| Total Liabilities | — | $3.13M | $1.55M | $4.40M | $1.17M | $718.1K | $617.9K | $983.7K | $1.70M | $1.17M |
| Shareholders' Equity | -$3.20M | -$2.14M | -$1.15M | -$4.10M | -$996.3K | -$587.2K | -$84.2K | -$473.2K | -$1.24M | -$1.10M |
| Cash & Equivalents | $8.0K | $6.9K | $64.4K | $12.9K | $114.3K | $3.1K | $68.5K | $10.2K | — | $61.1K |
| Operating Cash Flow | -$1.03M | $11.2K | -$1.43M | -$2.78M | -$1.38M | -$790.9K | -$54.1K | -$145.7K | -$433.3K | -$381.5K |
| Capital Expenditures | $1.0K | $1.0K | $1.0K | $1.0K | — | — | — | $45.2K | -$24.3K | — |
| Shares Outstanding | 110.40M | 86.62M | 75.44M | 45.05M | 29.77M | 17.15M | 2.44M | 2.44M | 199.4K | 109.54M |