GDS Holdings Ltd (GDS)
↓ Download CSVIn fiscal 2025, GDS Holdings Ltd reported revenue of 11.43B CNY, up 10.8% from the prior year. The company was profitable, with a net margin of 8.3% and a gross margin of 22.6%. It held 80.00B CNY in total assets against 52.26B CNY in total liabilities.
Key ratios (FY2025)
22.6%
Gross margin
-0.5%
Operating margin
8.3%
Net margin
3.7%
Return on equity
+10.8%
Revenue growth (YoY)
| Metric (FY) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.43B CNY | 10.32B CNY | 9.78B CNY | 9.27B CNY | 7.82B CNY | 5.74B CNY | 4.12B CNY | 2.79B CNY | 1.62B CNY | 1.06B CNY |
| Cost of Revenue | 8.85B CNY | 8.10B CNY | 7.83B CNY | 7.32B CNY | 6.04B CNY | 4.19B CNY | 3.08B CNY | 2.17B CNY | 1.21B CNY | 790.29M CNY |
| Gross Profit | 2.59B CNY | 2.22B CNY | 1.95B CNY | 1.95B CNY | 1.78B CNY | 1.55B CNY | 1.04B CNY | 622.44M CNY | 408.47M CNY | 265.67M CNY |
| Operating Income | -55.75M CNY | 1.15B CNY | -2.21B CNY | 713.23M CNY | 569.52M CNY | 672.94M CNY | 479.78M CNY | 168.35M CNY | 82.23M CNY | -42.37M CNY |
| Net Income | 949.64M CNY | 3.43B CNY | -4.29B CNY | -1.27B CNY | -1.19B CNY | -666.41M CNY | -442.08M CNY | -430.27M CNY | -326.90M CNY | -276.41M CNY |
| EPS (Diluted) | 0.55 CNY | 2.27 CNY | -2.96 CNY | -1.03 CNY | -0.90 CNY | -0.59 CNY | -0.45 CNY | — | — | — |
| Total Assets | 80.00B CNY | 73.65B CNY | 74.45B CNY | 74.81B CNY | 71.63B CNY | 57.26B CNY | 31.49B CNY | 20.89B CNY | 13.14B CNY | 8.20B CNY |
| Total Liabilities | 52.26B CNY | 49.98B CNY | 54.32B CNY | 50.63B CNY | 45.74B CNY | 30.59B CNY | 20.14B CNY | 15.36B CNY | 8.67B CNY | 5.22B CNY |
| Shareholders' Equity | 25.78B CNY | 22.46B CNY | 18.89B CNY | 23.02B CNY | 24.47B CNY | 25.57B CNY | 10.29B CNY | 5.52B CNY | 4.48B CNY | 2.99B CNY |
| Cash & Equivalents | 14.31B CNY | 7.87B CNY | — | — | — | — | — | — | 1.87B CNY | 1.81B CNY |
| Operating Cash Flow | 3.37B CNY | 1.94B CNY | 2.07B CNY | 2.81B CNY | 1.20B CNY | 320.89M CNY | 293.44M CNY | -12.91M CNY | -167.82M CNY | -128.98M CNY |
| Capital Expenditures | 4.69B CNY | 3.17B CNY | 3.19B CNY | 5.87B CNY | 9.70B CNY | 8.04B CNY | 4.56B CNY | 4.26B CNY | 1.72B CNY | 987.76M CNY |
| Shares Outstanding | 1.64B | 1.48B | 1.47B | 1.46B | 1.45B | 1.25B | 1.10B | — | — | — |