Fusemachines Inc. (FUSE)

Name: Fusemachines Inc. (FUSE) annual fundamentals
Creator: TickerFacts
License: https://creativecommons.org/publicdomain/zero/1.0/

Also trades as FUSEW. Every security a company lists rests on one set of financial statements, so these figures cover the whole company.

Build a valuation ↗↓ Download CSV

CIK 0002033383 · Nasdaq · Services-Computer Integrated Systems Design

Sector Services
Fiscal year ends Dec 31

For the year ended 2025-12-31, Fusemachines Inc. reported revenue of $7.71M. Revenue fell 12.5% from the prior annual period. Over the twelve months to 2026-06-30, revenue was $7.40M.

Key ratios (year ended 2025-12-31)

55.8%

Gross margin

-77.2%

Operating margin

-12.0%

Net margin

-12.5%

Revenue growth (YoY)

Beyond the statements

Follow the company.

Explore new filings, reported insider transactions and company relationships.

Open company research ↗

Latest selected filing: Form 8-K (current report) · 2026-09-25

Annual financials

Annual flows and balances are grouped by their actual period end. Select a figure to open its SEC filing. n/a means a matching observation is unavailable. Free cash flow is operating cash flow minus capital expenditures, and EBITDA is operating income plus depreciation and amortization, for the same period, computed by TickerFacts.

The first column covers the twelve months to 2026-06-30 from the latest quarterly report: flows are the last fiscal year plus this year to date minus the same months a year earlier, and balances are as of that date. Per-share figures are annual only.

Period ended	TTM to 2026-06-30	2025-12-31	2024-12-31
Revenue	$7.40M	$7.71M	$8.81M
Cost of Revenue	$3.48M	$3.41M	$3.98M
Gross Profit	$3.92M	$4.31M	$4.83M
R&D Expense	$986.0K	$720.0K	$732.0K
Operating Income	-$9.51M	-$5.95M	-$8.19M
Depreciation & Amortization	$96.0K	$96.0K	$109.0K
EBITDA	-$9.41M	-$5.86M	-$8.09M
Net Income	n/a	-$928.0K	-$15.38M
EPS (Diluted)	n/a	-$0.08	-$2.21
Total Assets	$3.17M	$7.54M	$5.55M
Total Liabilities	$20.53M	$22.11M	$29.85M
Long-Term Debt	$300.0K	$300.0K	$16.66M
Shareholders' Equity	-$17.35M	-$14.58M	-$24.30M
Cash & Equivalents	$368.0K	$4.22M	$500.0K
Operating Cash Flow	-$8.89M	-$5.53M	-$2.20M
Capital Expenditures	$74.0K	$53.0K	$15.0K
Free Cash Flow	-$8.96M	-$5.58M	-$2.22M
Share Repurchases	n/a	n/a	$2.00M
Shares Outstanding	28.99M	28.94M	7.26M
Weighted Average Diluted Shares	n/a	11.53M	6.96M
EPS (Basic)	n/a	-$0.08	-$2.21

Price chart

Chart and quotes by TradingView. Exchange coverage and delays vary.

Open chart on TradingView