JFrog Ltd (FROG)
↓ Download CSV- Sector Services
- Incorporated L3
- Fiscal year ends Dec 31
In fiscal 2025, JFrog Ltd reported revenue of $531.84M, up 24.1% from the prior year. The company ran a net loss, with a net margin of -13.5% and a gross margin of 76.8%. It held $1.34B in total assets against $453.93M in total liabilities.
Key ratios (FY2025)
76.8%
Gross margin
-17.3%
Operating margin
-13.5%
Net margin
-8.1%
Return on equity
+24.1%
Revenue growth (YoY)
| Metric (FY) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $531.84M | $428.49M | $349.89M | $280.04M | $206.68M | $150.83M | $104.72M | $63.53M | — |
| Cost of Revenue | $123.45M | $98.30M | $77.04M | $62.29M | $41.82M | $28.45M | $20.04M | $10.71M | — |
| Gross Profit | $408.39M | $330.19M | $272.84M | $217.75M | $164.86M | $122.38M | $84.68M | $52.82M | — |
| Operating Income | -$91.85M | -$91.10M | -$75.55M | -$89.84M | -$68.37M | -$14.19M | -$6.94M | -$26.86M | — |
| Net Income | -$71.82M | -$69.24M | -$61.26M | -$90.18M | -$64.20M | -$9.40M | -$5.39M | -$26.02M | — |
| EPS (Diluted) | $-0.62 | $-0.63 | $-0.59 | $-0.91 | $-0.68 | $-0.20 | — | — | — |
| Total Assets | $1.34B | $1.13B | $972.56M | $871.22M | $852.53M | $689.23M | $238.04M | — | — |
| Total Liabilities | $453.93M | $356.38M | $293.43M | $246.45M | $213.95M | $135.34M | $95.63M | — | — |
| Shareholders' Equity | $887.45M | $773.53M | $679.12M | $624.77M | $638.58M | $553.89M | -$33.43M | -$38.68M | -$38.02M |
| Cash & Equivalents | $75.84M | $49.87M | $84.77M | $45.59M | $68.28M | $164.46M | $39.15M | $177.88M | — |
| Operating Cash Flow | $145.73M | $110.92M | $74.16M | $21.43M | $27.90M | $29.46M | $10.00M | $8.56M | — |
| Capital Expenditures | $3.46M | $3.14M | $1.98M | $4.33M | $4.23M | $3.52M | $1.80M | $2.08M | — |
| Shares Outstanding | 119.62M | 112.75M | 106.11M | 100.91M | 97.31M | 92.11M | 27.93M | — | — |
| Dividends Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — |