Dorman Products, Inc. (DORM)
↓ Download CSV- Sector Manufacturing
- Incorporated PA
- Fiscal year ends Dec 28
In fiscal 2025, Dorman Products, Inc. reported revenue of $2.13B, up 6.0% from the prior year. The company was profitable, with a net margin of 9.6% and a gross margin of 42.1%.
Key ratios (FY2025)
42.1%
Gross margin
14.1%
Operating margin
9.6%
Net margin
13.8%
Return on equity
+6.0%
Revenue growth (YoY)
| Metric (FY) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.13B | $2.01B | $1.93B | $1.73B | $1.35B | $1.09B | $991.33M | $973.71M | $903.22M | $859.60M |
| Cost of Revenue | $1.23B | $1.20B | $1.24B | $1.17B | $882.33M | $709.63M | $651.50M | $600.42M | $544.57M | $521.53M |
| Gross Profit | $897.74M | $806.36M | $685.42M | $564.45M | $462.92M | $383.12M | $339.82M | $373.28M | $358.65M | $338.07M |
| Operating Income | $299.55M | $292.91M | $214.76M | $171.05M | $171.55M | $133.37M | $105.83M | $171.14M | $176.24M | $168.60M |
| Net Income | $204.19M | $190.00M | $129.26M | $121.55M | $131.53M | $106.87M | $83.76M | $133.60M | $106.60M | $106.05M |
| EPS (Diluted) | $6.64 | $6.14 | $4.10 | $3.85 | $4.12 | $3.30 | $2.56 | $4.02 | $3.13 | $3.07 |
| Total Assets | $2.49B | $2.42B | $2.29B | $2.34B | $1.67B | $1.22B | $1.04B | $978.11M | $765.92M | $711.79M |
| Shareholders' Equity | $1.48B | $1.29B | $1.17B | $1.04B | $932.74M | $853.56M | $773.58M | $727.62M | $634.81M | $601.64M |
| Cash & Equivalents | $49.44M | $57.14M | $36.81M | $46.03M | $58.78M | $155.58M | $68.35M | $43.46M | $71.69M | $149.12M |
| Operating Cash Flow | $113.63M | $231.05M | $208.76M | $41.69M | $100.34M | $151.97M | $95.31M | $78.11M | $94.24M | $121.54M |
| Capital Expenditures | $37.97M | $39.42M | $43.97M | $37.88M | $19.84M | $15.45M | $29.56M | $26.11M | $24.45M | $20.06M |
| Shares Outstanding | 30.76M | 30.96M | 31.53M | 31.54M | 31.96M | 32.37M | 32.69M | 33.21M | 34.05M | 34.60M |