Compare
Xometry, Inc. vs Flywire Corp vs XBP Global Holdings, Inc. vs Icts International N V
| Latest fiscal year | Xometry, Inc. XMTR | Flywire Corp FLYW | XBP Global Holdings, Inc. XBPLast annual report: year ended 2024-12-31 | Icts International N V ICTSF |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2024-12-31 | 2025-12-31 |
| Revenue | $686.63M | $623.02M | $872.69M | $534.38M |
| Revenue growth (YoY) | +25.9% | +26.6% | n/a | +10.6% |
| Gross margin | 39.1% | n/a | 21.6% | 11.2% |
| Operating margin | -6.6% | 1.8% | -12.1% | -3.3% |
| Net margin | -9.0% | 2.2% | -24.7% | -2.7% |
| Net income | -$61.75M | $13.50M | -$215.15M | -$14.35M |
| EPS (Diluted) | n/a | $0.11 | $0.41 | -$0.40 |
| Operating cash flow | $6.09M | $100.17M | $23.27M | -$30.99M |
| Free cash flow | -$24.09M | $98.83M | $16.97M | -$32.80M |
| Cash & equivalents | $15.00M | $330.30M | $11.63M | $16.89M |
| Total assets | $703.72M | $1.25B | $390.42M | $165.55M |
| Total liabilities | $426.98M | $418.14M | $1.85B | $99.75M |
| Shareholders' equity | $276.74M | $835.17M | -$1.46B | -$21.23M |
| Return on year-end equity | -22.3% | 1.6% | n/a | n/a |
| Shares outstanding | n/a | 120.09M | 30.17M | 37.43M |
Revenue, most recent five fiscal years
| Fiscal year | Xometry, Inc. | Flywire Corp | XBP Global Holdings, Inc. | Icts International N V |
|---|---|---|---|---|
| Latest | $686.63M Ended 2025-12-31 | $623.02M Ended 2025-12-31 | $872.69M Ended 2024-12-31 | $534.38M Ended 2025-12-31 |
| 1 year earlier | $545.53M Ended 2024-12-31 | $492.14M Ended 2024-12-31 | n/a | $483.31M Ended 2024-12-31 |
| 2 years earlier | $463.41M Ended 2023-12-31 | $403.09M Ended 2023-12-31 | n/a | $431.54M Ended 2023-12-31 |
| 3 years earlier | $380.92M Ended 2022-12-31 | $289.38M Ended 2022-12-31 | n/a | $324.98M Ended 2022-12-31 |
| 4 years earlier | $218.34M Ended 2021-12-31 | $201.15M Ended 2021-12-31 | n/a | $324.93M Ended 2021-12-31 |