Compare
WaterBridge Infrastructure LLC vs Core Laboratories Inc. vs Ranger Energy Services, Inc. vs KLX Energy Services Holdings, Inc.
| Latest fiscal year | WaterBridge Infrastructure LLC WBI | Core Laboratories Inc. CLB | Ranger Energy Services, Inc. RNGR | KLX Energy Services Holdings, Inc. KLXE |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $525.55M | $526.52M | $546.90M | $636.60M |
| Revenue growth (YoY) | +66.2% | +0.5% | -4.2% | -10.2% |
| Gross margin | 27.1% (computed) | 20.7% (computed) | n/a | 21.2% (computed) |
| Operating margin | 15.0% | 10.7% | 2.8% | -4.8% |
| Net margin | 0.0% | 5.6% | 2.2% | -12.1% |
| Net income | $9.0K | $29.67M | $12.30M | -$77.10M |
| EPS (Diluted) | n/a | $0.63 | $0.54 | -$4.12 |
| Operating cash flow | $159.69M | $37.03M | $69.00M | $7.50M |
| Free cash flow | -$118.87M | $25.82M | $42.90M | -$41.60M |
| Cash & equivalents | $51.54M | $22.70M | $10.30M | $5.70M |
| Total assets | $3.70B | $584.01M | $419.30M | $340.30M |
| Total liabilities | $1.85B | n/a | $119.20M | n/a |
| Shareholders' equity | $602.31M | $272.21M | $300.10M | -$74.20M |
| Return on year-end equity | 0.0% | 10.9% | 4.1% | n/a |
| Shares outstanding | n/a | 46.10M | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | WaterBridge Infrastructure LLC | Core Laboratories Inc. | Ranger Energy Services, Inc. | KLX Energy Services Holdings, Inc. |
|---|---|---|---|---|
| Latest | $525.55M Ended 2025-12-31 | $526.52M Ended 2025-12-31 | $546.90M Ended 2025-12-31 | $636.60M Ended 2025-12-31 |
| 1 year earlier | $316.30M Ended 2024-12-31 | $523.85M Ended 2024-12-31 | $571.10M Ended 2024-12-31 | $709.30M Ended 2024-12-31 |
| 2 years earlier | $200.77M Ended 2023-12-31 | $509.79M Ended 2023-12-31 | $636.60M Ended 2023-12-31 | $888.40M Ended 2023-12-31 |
| 3 years earlier | n/a | $489.74M Ended 2022-12-31 | $608.50M Ended 2022-12-31 | $781.60M Ended 2022-12-31 |
| 4 years earlier | n/a | $470.25M Ended 2021-12-31 | $293.10M Ended 2021-12-31 | n/a |