Compare
Viper Energy, Inc. vs Magnolia Oil & Gas Corp vs Kosmos Energy Ltd. vs Diversified Energy Co
| Latest fiscal year | Viper Energy, Inc. VNOM | Magnolia Oil & Gas Corp MGY | Kosmos Energy Ltd. KOS | Diversified Energy Co DEC |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $1.40B | $1.31B | $1.29B | $1.83B |
| Revenue growth (YoY) | +62.0% | -0.3% | -23.1% | +141.5% |
| Gross margin | n/a | n/a | n/a | n/a |
| Operating margin | -10.0% | 33.5% | n/a | 29.2% |
| Net margin | -4.9% | 25.7% | -54.3% | 18.6% |
| Net income | -$68.00M | $337.28M | -$699.79M | $341.12M |
| EPS (Diluted) | -$0.48 | n/a | -$1.47 | $4.58 |
| Operating cash flow | $1.05B | $878.64M | $134.01M | $464.62M |
| Free cash flow | n/a | n/a | n/a | $280.02M |
| Cash & equivalents | $13.00M | $266.79M | $91.52M | $29.70M |
| Total assets | $12.67B | $2.90B | $4.70B | $6.17B |
| Total liabilities | $2.31B | n/a | n/a | $5.17B |
| Shareholders' equity | $10.36B | $2.00B | $528.59M | $994.99M |
| Return on year-end equity | -0.7% | 16.9% | -132.4% | 34.3% |
| Shares outstanding | n/a | n/a | n/a | 76.98M |
Revenue, most recent five fiscal years
| Fiscal year | Viper Energy, Inc. | Magnolia Oil & Gas Corp | Kosmos Energy Ltd. | Diversified Energy Co |
|---|---|---|---|---|
| Latest | $1.40B Ended 2025-12-31 | $1.31B Ended 2025-12-31 | $1.29B Ended 2025-12-31 | $1.83B Ended 2025-12-31 |
| 1 year earlier | $861.00M Ended 2024-12-31 | $1.32B Ended 2024-12-31 | $1.68B Ended 2024-12-31 | $757.29M Ended 2024-12-31 |
| 2 years earlier | $828.00M Ended 2023-12-31 | $1.23B Ended 2023-12-31 | $1.70B Ended 2023-12-31 | $1.95B Ended 2023-12-31 |
| 3 years earlier | n/a | $1.69B Ended 2022-12-31 | $2.25B Ended 2022-12-31 | n/a |
| 4 years earlier | n/a | $1.08B Ended 2021-12-31 | $1.33B Ended 2021-12-31 | n/a |