Compare
Vici Properties Inc. vs Crown Castle Inc. vs Rithm Capital Corp. vs Extra Space Storage Inc.
| Latest fiscal year | Vici Properties Inc. VICI | Crown Castle Inc. CCI | Rithm Capital Corp. RITM | Extra Space Storage Inc. EXR |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $4.01B | $4.26B | $4.59B | $3.38B |
| Revenue growth (YoY) | +4.1% | -4.4% | -6.7% | +3.7% |
| Gross margin | n/a | n/a | n/a | 72.8% (computed) |
| Operating margin | n/a | 48.7% | n/a | 41.8% |
| Net margin | 69.3% | 10.4% | 15.6% | 28.8% |
| Net income | $2.78B | $444.00M | $718.09M | $974.00M |
| EPS (Diluted) | $2.61 | $1.01 | $1.04 | $4.59 |
| Operating cash flow | $2.51B | $3.06B | -$1.29B | $1.85B |
| Free cash flow | n/a | $2.88B | n/a | $1.29B |
| Cash & equivalents | $563.48M | $99.00M | $1.85B | $138.92M |
| Total assets | $46.72B | $31.52B | $53.06B | $29.26B |
| Total liabilities | $18.50B | $33.15B | $43.81B | $14.94B |
| Shareholders' equity | $27.80B | -$1.64B | $8.43B | $14.32B |
| Return on year-end equity | 10.0% | n/a | 8.5% | 6.8% |
| Shares outstanding | 1.07B | 435.00M | 555.88M | 211.16M |
Revenue, most recent five fiscal years
| Fiscal year | Vici Properties Inc. | Crown Castle Inc. | Rithm Capital Corp. | Extra Space Storage Inc. |
|---|---|---|---|---|
| Latest | $4.01B Ended 2025-12-31 | $4.26B Ended 2025-12-31 | $4.59B Ended 2025-12-31 | $3.38B Ended 2025-12-31 |
| 1 year earlier | $3.85B Ended 2024-12-31 | $4.46B Ended 2024-12-31 | $4.92B Ended 2024-12-31 | $3.26B Ended 2024-12-31 |
| 2 years earlier | $3.61B Ended 2023-12-31 | $4.73B Ended 2023-12-31 | $3.73B Ended 2023-12-31 | $2.56B Ended 2023-12-31 |
| 3 years earlier | $2.60B Ended 2022-12-31 | $6.99B Ended 2022-12-31 | $4.92B Ended 2022-12-31 | $1.92B Ended 2022-12-31 |
| 4 years earlier | $1.51B Ended 2021-12-31 | $6.34B Ended 2021-12-31 | $3.73B Ended 2021-12-31 | $1.58B Ended 2021-12-31 |