Compare
USA Rare Earth, Inc. vs Ivanhoe Electric Inc. vs HNO International, Inc. vs Dynaresource, Inc.
| Latest fiscal year | USA Rare Earth, Inc. USAR | Ivanhoe Electric Inc. IE | HNO International, Inc. HNOI | Dynaresource, Inc. DYNR |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-10-31 | 2025-12-31 |
| Revenue | $1.64M | $3.24M | $65.6K | $58.47M |
| Revenue growth (YoY) | n/a | +11.8% | n/m | +25.7% |
| Gross margin | 11.9% | 65.3% | 100.0% | 29.6% |
| Operating margin | n/m | n/m | n/m | 16.5% |
| Net margin | n/m | n/m | n/m | 6.5% |
| Net income | -$297.56M | -$125.05M | -$6.62M | $3.82M |
| EPS (Diluted) | -$3.31 | $0.79 | -$0.04 | $0.13 |
| Operating cash flow | -$48.98M | -$89.20M | -$960.5K | $5.76M |
| Free cash flow | -$86.34M | -$90.40M | -$1.19M | $3.14M |
| Cash & equivalents | $359.93M | $173.26M | $9.5K | $0 |
| Total assets | $695.00M | $483.27M | $1.73M | $57.60M |
| Total liabilities | $191.81M | $59.70M | $3.36M | $52.83M |
| Shareholders' equity | $494.29M | $416.11M | -$1.63M | -$1.09M |
| Return on year-end equity | -60.2% | -30.1% | n/a | n/a |
| Shares outstanding | 148.06M | 145.50M | 100.80M | 29.32M |
Revenue, most recent five fiscal years
| Fiscal year | USA Rare Earth, Inc. | Ivanhoe Electric Inc. | HNO International, Inc. | Dynaresource, Inc. |
|---|---|---|---|---|
| Latest | $1.64M Ended 2025-12-31 | $3.24M Ended 2025-12-31 | $65.6K Ended 2025-10-31 | $58.47M Ended 2025-12-31 |
| 1 year earlier | $0 Ended 2024-12-31 | $2.90M Ended 2024-12-31 | $4.2K Ended 2024-10-31 | $46.50M Ended 2024-12-31 |
| 2 years earlier | n/a | $3.90M Ended 2023-12-31 | $13.0K Ended 2023-10-31 | $35.57M Ended 2023-12-31 |
| 3 years earlier | n/a | $8.44M Ended 2022-12-31 | $34.5K Ended 2022-10-31 | $39.77M Ended 2022-12-31 |
| 4 years earlier | n/a | $4.65M Ended 2021-12-31 | n/a | $35.89M Ended 2021-12-31 |