Compare
UR-Energy Inc vs Fortitude Gold Corp vs Idaho Strategic Resources, Inc. vs i-80 Gold Corp.
| Latest fiscal year | UR-Energy Inc URG | Fortitude Gold Corp FTCO | Idaho Strategic Resources, Inc. IDR | i-80 Gold Corp. IAUX |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $27.21M | $18.41M | $42.41M | $95.19M |
| Revenue growth (YoY) | -19.3% | -50.7% | +64.6% | +89.1% |
| Gross margin | 0.3% | 54.1% | 61.8% | 12.1% |
| Operating margin | -255.0% | n/a | 36.8% | -130.7% |
| Net margin | -275.3% | 2.3% | 39.4% | -208.9% |
| Net income | -$74.90M | $420.0K | $16.72M | -$198.85M |
| EPS (Diluted) | -$0.20 | $0.02 | $1.14 | -$0.30 |
| Operating cash flow | -$43.13M | -$13.02M | $19.10M | -$83.59M |
| Free cash flow | -$66.75M | -$14.96M | $12.39M | -$93.21M |
| Cash & equivalents | $123.86M | $4.66M | n/a | $63.24M |
| Total assets | $272.46M | $136.19M | $116.24M | $703.42M |
| Total liabilities | n/a | $31.81M | $5.40M | $356.65M |
| Shareholders' equity | $77.45M | $104.37M | $110.84M | $346.77M |
| Return on year-end equity | -96.7% | 0.4% | 15.1% | -57.3% |
| Shares outstanding | 378.17M | 24.38M | 15.71M | 827.23M |
Revenue, most recent five fiscal years
| Fiscal year | UR-Energy Inc | Fortitude Gold Corp | Idaho Strategic Resources, Inc. | i-80 Gold Corp. |
|---|---|---|---|---|
| Latest | $27.21M Ended 2025-12-31 | $18.41M Ended 2025-12-31 | $42.41M Ended 2025-12-31 | $95.19M Ended 2025-12-31 |
| 1 year earlier | $33.71M Ended 2024-12-31 | $37.33M Ended 2024-12-31 | $25.77M Ended 2024-12-31 | $50.34M Ended 2024-12-31 |
| 2 years earlier | $17.68M Ended 2023-12-31 | $73.07M Ended 2023-12-31 | $13.66M Ended 2023-12-31 | $54.91M Ended 2023-12-31 |
| 3 years earlier | $19.0K Ended 2022-12-31 | $74.38M Ended 2022-12-31 | $9.58M Ended 2022-12-31 | n/a |
| 4 years earlier | $16.0K Ended 2021-12-31 | $82.11M Ended 2021-12-31 | $7.63M Ended 2021-12-31 | n/a |