Compare
Telos Corp vs SmartRent, Inc. vs OneSpan Inc. vs Simulations Plus, Inc.
| Latest fiscal year | Telos Corp TLS | SmartRent, Inc. SMRT | OneSpan Inc. OSPN | Simulations Plus, Inc. SLP |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-08-31 |
| Revenue | $164.81M | $152.33M | $243.18M | $79.18M |
| Revenue growth (YoY) | +52.2% | -12.9% | 0.0% | +13.1% |
| Gross margin | 37.0% | 32.7% (computed) | 73.8% | 58.4% |
| Operating margin | -24.2% | -42.0% | 19.9% | -89.3% |
| Net margin | -22.2% | -39.8% | 30.0% | -81.7% |
| Net income | -$36.55M | -$60.56M | $72.90M | -$64.72M |
| EPS (Diluted) | -$0.50 | -$0.32 | $1.88 | -$3.22 |
| Operating cash flow | $30.18M | -$21.57M | $59.45M | $18.13M |
| Free cash flow | $29.44M | -$25.13M | $50.49M | $17.41M |
| Cash & equivalents | $53.18M | $104.55M | $70.50M | $30.85M |
| Total assets | $139.86M | $320.93M | $397.70M | $131.94M |
| Total liabilities | $43.91M | $88.79M | $125.86M | $7.13M |
| Shareholders' equity | $95.95M | $232.14M | $271.84M | $124.80M |
| Return on year-end equity | -38.1% | -26.1% | 26.8% | -51.9% |
| Shares outstanding | 72.77M | 189.68M | 37.36M | 20.14M |
Revenue, most recent five fiscal years
| Fiscal year | Telos Corp | SmartRent, Inc. | OneSpan Inc. | Simulations Plus, Inc. |
|---|---|---|---|---|
| Latest | $164.81M Ended 2025-12-31 | $152.33M Ended 2025-12-31 | $243.18M Ended 2025-12-31 | $79.18M Ended 2025-08-31 |
| 1 year earlier | $108.27M Ended 2024-12-31 | $174.88M Ended 2024-12-31 | $243.18M Ended 2024-12-31 | $70.01M Ended 2024-08-31 |
| 2 years earlier | $145.38M Ended 2023-12-31 | $236.84M Ended 2023-12-31 | $235.11M Ended 2023-12-31 | $59.58M Ended 2023-08-31 |
| 3 years earlier | $216.89M Ended 2022-12-31 | $167.82M Ended 2022-12-31 | $219.01M Ended 2022-12-31 | $53.91M Ended 2022-08-31 |
| 4 years earlier | $242.43M Ended 2021-12-31 | $110.64M Ended 2021-12-31 | $214.48M Ended 2021-12-31 | $46.47M Ended 2021-08-31 |