Compare
Thryv Holdings, Inc. vs Ibotta, Inc. vs MNTN, Inc. vs National CineMedia, Inc.
| Latest fiscal year | Thryv Holdings, Inc. THRY | Ibotta, Inc. IBTA | MNTN, Inc. MNTN | National CineMedia, Inc. NCMI |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2026-01-01 |
| Revenue | $785.01M | $342.39M | $290.09M | $243.20M |
| Revenue growth (YoY) | -4.7% | -6.8% | +28.6% | +1.0% |
| Gross margin | 67.9% | 79.2% | 77.2% | 94.7% (computed) |
| Operating margin | 7.2% | -0.2% | 8.3% | -5.7% |
| Net margin | 0.0% | 1.0% | -2.2% | -4.4% |
| Net income | $307.0K | $3.58M | -$6.43M | -$10.60M |
| EPS (Diluted) | $0.01 | $0.12 | -$0.13 | -$0.11 |
| Operating cash flow | $63.53M | $95.27M | $56.47M | $8.40M |
| Free cash flow | $31.14M | $74.98M | n/a | $2.80M |
| Cash & equivalents | $10.75M | $186.61M | $210.16M | $34.60M |
| Total assets | $688.59M | $525.91M | $378.30M | $490.60M |
| Total liabilities | n/a | $238.26M | $72.57M | $115.20M |
| Shareholders' equity | $218.14M | $287.65M | $305.74M | $375.40M |
| Return on year-end equity | 0.1% | 1.2% | -2.1% | -2.8% |
| Shares outstanding | 43.82M | n/a | n/a | 93.35M |
Revenue, most recent five fiscal years
| Fiscal year | Thryv Holdings, Inc. | Ibotta, Inc. | MNTN, Inc. | National CineMedia, Inc. |
|---|---|---|---|---|
| Latest | $785.01M Ended 2025-12-31 | $342.39M Ended 2025-12-31 | $290.09M Ended 2025-12-31 | $243.20M Ended 2026-01-01 |
| 1 year earlier | $824.16M Ended 2024-12-31 | $367.25M Ended 2024-12-31 | $225.57M Ended 2024-12-31 | $240.80M Ended 2024-12-26 |
| 2 years earlier | $916.96M Ended 2023-12-31 | $320.04M Ended 2023-12-31 | n/a | $165.20M Ended 2023-12-28 |
| 3 years earlier | $1.20B Ended 2022-12-31 | $210.70M Ended 2022-12-31 | n/a | $249.20M Ended 2022-12-29 |
| 4 years earlier | $1.11B Ended 2021-12-31 | n/a | n/a | $114.60M Ended 2021-12-30 |