Compare
TH International Ltd vs Chagee Holdings Ltd. vs Luckin Coffee Inc.
| Latest fiscal year | TH International Ltd THCH | Chagee Holdings Ltd. CHA | Luckin Coffee Inc. LKNCY |
|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | 1.32B CNY | 12.91B CNY | 49.29B CNY |
| Revenue growth (YoY) | -5.4% | +4.0% | +43.0% |
| Gross margin | 87.0% (computed) | n/a | n/a |
| Operating margin | -24.1% | 10.4% | 10.3% |
| Net margin | -33.0% | 9.1% | 7.3% |
| Net income | -434.49M CNY | 1.17B CNY | 3.60B CNY |
| EPS (Diluted) | -13.36 CNY | 6.18 CNY | 1.40 CNY |
| Operating cash flow | -12.71M CNY | 1.64B CNY | 6.09B CNY |
| Free cash flow | -78.33M CNY | 1.23B CNY | 3.47B CNY |
| Cash & equivalents | 121.79M CNY | 7.61B CNY | 2.29B CNY |
| Total assets | 1.18B CNY | 11.46B CNY | 30.30B CNY |
| Total liabilities | 2.41B CNY | 3.89B CNY | 13.16B CNY |
| Shareholders' equity | -1.24B CNY | 7.58B CNY | 15.62B CNY |
| Return on year-end equity | n/a | 15.5% | 23.0% |
| Shares outstanding | 32.04M | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | TH International Ltd | Chagee Holdings Ltd. | Luckin Coffee Inc. |
|---|---|---|---|
| Latest | 1.32B CNY Ended 2025-12-31 | 12.91B CNY Ended 2025-12-31 | 49.29B CNY Ended 2025-12-31 |
| 1 year earlier | 1.39B CNY Ended 2024-12-31 | 12.41B CNY Ended 2024-12-31 | 34.47B CNY Ended 2024-12-31 |
| 2 years earlier | 1.56B CNY Ended 2023-12-31 | 4.64B CNY Ended 2023-12-31 | 24.90B CNY Ended 2023-12-31 |
| 3 years earlier | 1.01B CNY Ended 2022-12-31 | n/a | 13.29B CNY Ended 2022-12-31 |
| 4 years earlier | 643.37M CNY Ended 2021-12-31 | n/a | 7.97B CNY Ended 2021-12-31 |