Compare
Tidewater Inc vs Teekay Tankers Ltd. vs International Seaways, Inc. vs Matson, Inc.
| Latest fiscal year | Tidewater Inc TDW | Teekay Tankers Ltd. TNK | International Seaways, Inc. INSW | Matson, Inc. MATX |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $1.35B | $951.80M | $843.30M | $3.34B |
| Revenue growth (YoY) | +0.5% | -22.6% | -11.4% | -2.3% |
| Gross margin | n/a | 66.7% (computed) | n/a | n/a |
| Operating margin | 20.9% | 32.5% | 41.0% | 14.9% |
| Net margin | 24.7% | 36.9% | 36.7% | 13.3% |
| Net income | $334.66M | $351.19M | $309.26M | $444.80M |
| EPS (Diluted) | $6.64 | $10.10 | $6.23 | $13.81 |
| Operating cash flow | $379.11M | $305.89M | $380.05M | $547.10M |
| Free cash flow | $353.35M | $115.64M | n/a | $153.70M |
| Cash & equivalents | $578.76M | $830.57M | $116.92M | $141.90M |
| Total assets | $2.39B | $2.24B | $2.67B | $4.64B |
| Total liabilities | n/a | $198.06M | $648.37M | n/a |
| Shareholders' equity | $1.37B | $2.04B | $2.02B | $2.76B |
| Return on year-end equity | 24.5% | 17.2% | 15.3% | 16.1% |
| Shares outstanding | 49.57M | n/a | 49.40M | 30.40M |
Revenue, most recent five fiscal years
| Fiscal year | Tidewater Inc | Teekay Tankers Ltd. | International Seaways, Inc. | Matson, Inc. |
|---|---|---|---|---|
| Latest | $1.35B Ended 2025-12-31 | $951.80M Ended 2025-12-31 | $843.30M Ended 2025-12-31 | $3.34B Ended 2025-12-31 |
| 1 year earlier | $1.35B Ended 2024-12-31 | $1.23B Ended 2024-12-31 | $951.61M Ended 2024-12-31 | $3.42B Ended 2024-12-31 |
| 2 years earlier | $1.01B Ended 2023-12-31 | $1.47B Ended 2023-12-31 | $1.07B Ended 2023-12-31 | $3.09B Ended 2023-12-31 |
| 3 years earlier | $647.68M Ended 2022-12-31 | $1.18B Ended 2022-12-31 | $864.66M Ended 2022-12-31 | $4.34B Ended 2022-12-31 |
| 4 years earlier | $371.03M Ended 2021-12-31 | $542.37M Ended 2021-12-31 | $272.55M Ended 2021-12-31 | $3.93B Ended 2021-12-31 |