Compare
Table Trac Inc vs Golden Heaven Group Holdings Ltd. vs NIP Group Inc. vs Limitless X Holdings Inc.
| Latest fiscal year | Table Trac Inc TBTC | Golden Heaven Group Holdings Ltd. GDHG | NIP Group Inc. NIPGLast annual report: year ended 2024-12-31 | Limitless X Holdings Inc. LIMX |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-09-30 | 2024-12-31 | 2025-12-31 |
| Revenue | $11.05M | $15.29M | $85.32M | $946.6K |
| Revenue growth (YoY) | -1.0% | -31.5% | +1.9% | -71.8% |
| Gross margin | 73.8% | 50.2% | 3.5% | 75.3% |
| Operating margin | 14.5% | -44.5% | -19.8% | -961.8% |
| Net margin | 14.7% | -56.2% | -14.9% | n/m |
| Net income | $1.63M | -$8.59M | -$12.69M | -$46.12M |
| EPS (Diluted) | $0.35 | -$10.83 | -$0.69 | -$1.23 |
| Operating cash flow | $1.81M | $18.96M | -$16.54M | -$1.61M |
| Free cash flow | $1.78M | n/a | -$17.26M | n/a |
| Cash & equivalents | $8.24M | $86.00M | $9.56M | n/a |
| Total assets | $14.37M | $191.45M | $312.57M | $183.5K |
| Total liabilities | $1.52M | $10.80M | $70.14M | $4.46M |
| Shareholders' equity | $12.84M | $180.65M | $239.46M | -$6.02M |
| Return on year-end equity | 12.7% | -4.8% | -5.3% | n/a |
| Shares outstanding | 4.64M | n/a | n/a | 16.99M |
Revenue, most recent five fiscal years
| Fiscal year | Table Trac Inc | Golden Heaven Group Holdings Ltd. | NIP Group Inc. | Limitless X Holdings Inc. |
|---|---|---|---|---|
| Latest | $11.05M Ended 2025-12-31 | $15.29M Ended 2025-09-30 | $85.32M Ended 2024-12-31 | $946.6K Ended 2025-12-31 |
| 1 year earlier | $11.16M Ended 2024-12-31 | $22.33M Ended 2024-09-30 | $83.72M Ended 2023-12-31 | $3.36M Ended 2024-12-31 |
| 2 years earlier | $9.49M Ended 2023-12-31 | $31.79M Ended 2023-09-30 | $65.90M Ended 2022-12-31 | $15.50M Ended 2023-12-31 |
| 3 years earlier | $11.06M Ended 2022-12-31 | $41.79M Ended 2022-09-30 | n/a | $39.86M Ended 2022-12-31 |
| 4 years earlier | $6.97M Ended 2021-12-31 | $38.52M Ended 2021-09-30 | n/a | n/a |