Compare
Steel Dynamics Inc vs Nucor Corp vs Commercial Metals Co vs Carpenter Technology Corp
| Latest fiscal year | Steel Dynamics Inc STLD | Nucor Corp NUE | Commercial Metals Co CMC | Carpenter Technology Corp CRS |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-08-31 | 2026-06-30 |
| Revenue | $18.18B | $32.49B | $7.80B | $3.12B |
| Revenue growth (YoY) | +3.6% | +5.7% | -1.6% | +8.6% |
| Gross margin | 13.2% | 11.9% (computed) | 15.6% (computed) | 30.6% |
| Operating margin | 8.1% | n/a | n/a | 22.5% |
| Net margin | 6.5% | 5.4% | 1.1% | 17.0% |
| Net income | $1.19B | $1.74B | $84.66M | $529.80M |
| EPS (Diluted) | $7.99 | $7.52 | $0.74 | $10.52 |
| Operating cash flow | $1.45B | $3.23B | $715.07M | $605.00M |
| Free cash flow | $501.51M | -$188.00M | $312.25M | $362.30M |
| Cash & equivalents | $769.88M | $2.26B | n/a | $393.30M |
| Total assets | $16.42B | $35.10B | $7.17B | $3.84B |
| Total liabilities | $7.49B | $12.98B | $2.98B | $1.61B |
| Shareholders' equity | $8.79B | $22.12B | $4.19B | $2.23B |
| Return on year-end equity | 13.5% | 7.9% | 2.0% | 23.8% |
| Shares outstanding | 144.94M | n/a | 111.19M | 49.61M |
Revenue, most recent five fiscal years
| Fiscal year | Steel Dynamics Inc | Nucor Corp | Commercial Metals Co | Carpenter Technology Corp |
|---|---|---|---|---|
| Latest | $18.18B Ended 2025-12-31 | $32.49B Ended 2025-12-31 | $7.80B Ended 2025-08-31 | $3.12B Ended 2026-06-30 |
| 1 year earlier | $17.54B Ended 2024-12-31 | $30.73B Ended 2024-12-31 | $7.93B Ended 2024-08-31 | $2.88B Ended 2025-06-30 |
| 2 years earlier | $18.80B Ended 2023-12-31 | $34.71B Ended 2023-12-31 | $8.80B Ended 2023-08-31 | $2.76B Ended 2024-06-30 |
| 3 years earlier | $22.26B Ended 2022-12-31 | $41.51B Ended 2022-12-31 | $8.91B Ended 2022-08-31 | $2.55B Ended 2023-06-30 |
| 4 years earlier | $18.41B Ended 2021-12-31 | $36.48B Ended 2021-12-31 | $6.73B Ended 2021-08-31 | $1.84B Ended 2022-06-30 |