Compare
STAK Inc. vs Koil Energy Solutions, Inc. vs Leishen Energy Holding Co., Ltd. vs Drilling Tools International Corp
| Latest fiscal year | STAK Inc. STAK | Koil Energy Solutions, Inc. KLNG | Leishen Energy Holding Co., Ltd. LSE | Drilling Tools International Corp DTI |
|---|---|---|---|---|
| Year ended | 2025-06-30 | 2025-12-31 | 2025-09-30 | 2025-12-31 |
| Revenue | $24.91M | $24.05M | $48.34M | $159.63M |
| Revenue growth (YoY) | +31.7% | +5.8% | -30.0% | +3.4% |
| Gross margin | 30.9% | n/a | 17.6% | n/a |
| Operating margin | -12.5% | -1.5% | -3.4% | n/a |
| Net margin | -22.9% | -0.2% | 2.6% | -2.4% |
| Net income | -$5.71M | -$38.0K | $1.25M | -$3.76M |
| EPS (Diluted) | -$0.53 | $0.00 | $0.08 | -$0.11 |
| Operating cash flow | -$2.88M | -$901.0K | -$3.52M | $19.92M |
| Free cash flow | -$2.94M | -$2.18M | -$3.69M | -$224.0K |
| Cash & equivalents | $1.02M | n/a | n/a | $3.65M |
| Total assets | $26.75M | $19.81M | $69.33M | $222.18M |
| Total liabilities | $13.85M | $10.85M | $23.88M | $99.31M |
| Shareholders' equity | $12.90M | $8.96M | $45.46M | $122.86M |
| Return on year-end equity | -44.3% | -0.4% | 2.8% | -3.1% |
| Shares outstanding | n/a | n/a | 17.02M | 35.66M |
Revenue, most recent five fiscal years
| Fiscal year | STAK Inc. | Koil Energy Solutions, Inc. | Leishen Energy Holding Co., Ltd. | Drilling Tools International Corp |
|---|---|---|---|---|
| Latest | $24.91M Ended 2025-06-30 | $24.05M Ended 2025-12-31 | $48.34M Ended 2025-09-30 | $159.63M Ended 2025-12-31 |
| 1 year earlier | $18.92M Ended 2024-06-30 | $22.73M Ended 2024-12-31 | $69.07M Ended 2024-09-30 | $154.45M Ended 2024-12-31 |
| 2 years earlier | $21.15M Ended 2023-06-30 | $15.34M Ended 2023-12-31 | $73.08M Ended 2023-09-30 | $152.03M Ended 2023-12-31 |
| 3 years earlier | n/a | $12.98M Ended 2022-12-31 | $46.72M Ended 2022-09-30 | $129.56M Ended 2022-12-31 |
| 4 years earlier | n/a | $17.23M Ended 2021-12-31 | n/a | n/a |