Compare
Simulations Plus, Inc. vs CSP Inc vs SmartRent, Inc. vs Telos Corp
| Latest fiscal year | Simulations Plus, Inc. SLP | CSP Inc CSPI | SmartRent, Inc. SMRT | Telos Corp TLS |
|---|---|---|---|---|
| Year ended | 2025-08-31 | 2025-09-30 | 2025-12-31 | 2025-12-31 |
| Revenue | $79.18M | $58.73M | $152.33M | $164.81M |
| Revenue growth (YoY) | +13.1% | +6.4% | -12.9% | +52.2% |
| Gross margin | 58.4% | 31.5% | 32.7% (computed) | 37.0% |
| Operating margin | -89.3% | -5.3% | -42.0% | -24.2% |
| Net margin | -81.7% | -0.2% | -39.8% | -22.2% |
| Net income | -$64.72M | -$91.0K | -$60.56M | -$36.55M |
| EPS (Diluted) | -$3.22 | -$0.01 | -$0.32 | -$0.50 |
| Operating cash flow | $18.13M | $2.27M | -$21.57M | $30.18M |
| Free cash flow | $17.41M | $1.92M | -$25.13M | $29.44M |
| Cash & equivalents | $30.85M | $27.42M | $104.55M | $53.18M |
| Total assets | $131.94M | $71.16M | $320.93M | $139.86M |
| Total liabilities | $7.13M | $26.61M | $88.79M | $43.91M |
| Shareholders' equity | $124.80M | $44.55M | $232.14M | $95.95M |
| Return on year-end equity | -51.9% | -0.2% | -26.1% | -38.1% |
| Shares outstanding | 20.14M | 9.91M | 189.68M | 72.77M |
Revenue, most recent five fiscal years
| Fiscal year | Simulations Plus, Inc. | CSP Inc | SmartRent, Inc. | Telos Corp |
|---|---|---|---|---|
| Latest | $79.18M Ended 2025-08-31 | $58.73M Ended 2025-09-30 | $152.33M Ended 2025-12-31 | $164.81M Ended 2025-12-31 |
| 1 year earlier | $70.01M Ended 2024-08-31 | $55.22M Ended 2024-09-30 | $174.88M Ended 2024-12-31 | $108.27M Ended 2024-12-31 |
| 2 years earlier | $59.58M Ended 2023-08-31 | $64.65M Ended 2023-09-30 | $236.84M Ended 2023-12-31 | $145.38M Ended 2023-12-31 |
| 3 years earlier | $53.91M Ended 2022-08-31 | $54.36M Ended 2022-09-30 | $167.82M Ended 2022-12-31 | $216.89M Ended 2022-12-31 |
| 4 years earlier | $46.47M Ended 2021-08-31 | $49.21M Ended 2021-09-30 | $110.64M Ended 2021-12-31 | $242.43M Ended 2021-12-31 |