Compare
Vivid Seats Inc. vs Pursuit Attractions & Hospitality, Inc. vs Xponential Fitness, Inc. vs Genius Sports Ltd
| Latest fiscal year | Vivid Seats Inc. SEAT | Pursuit Attractions & Hospitality, Inc. PRSU | Xponential Fitness, Inc. XPOF | Genius Sports Ltd GENI |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $450.51M | $452.42M | $314.88M | $669.49M |
| Revenue growth (YoY) | -30.5% | +23.4% | -1.7% | +31.0% |
| Gross margin | n/a | 92.3% (computed) | n/a | 23.0% |
| Operating margin | n/a | n/a | 6.3% | -22.6% |
| Net margin | -160.1% | 5.0% | -12.3% | -16.7% |
| Net income | -$721.49M | $22.67M | -$38.68M | -$111.58M |
| EPS (Diluted) | n/a | $0.80 | -$1.47 | -$0.44 |
| Operating cash flow | -$91.60M | $86.15M | $28.32M | $86.39M |
| Free cash flow | -$93.76M | $11.13M | $24.74M | $64.54M |
| Cash & equivalents | $102.70M | $31.12M | n/a | $280.56M |
| Total assets | $636.87M | $965.42M | $345.63M | $1.13B |
| Total liabilities | $722.00M | $305.04M | $717.59M | $405.81M |
| Shareholders' equity | -$85.13M | $660.38M | -$371.95M | $724.48M |
| Return on year-end equity | n/a | 3.4% | n/a | -15.4% |
| Shares outstanding | n/a | 28.01M | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Vivid Seats Inc. | Pursuit Attractions & Hospitality, Inc. | Xponential Fitness, Inc. | Genius Sports Ltd |
|---|---|---|---|---|
| Latest | $450.51M Ended 2025-12-31 | $452.42M Ended 2025-12-31 | $314.88M Ended 2025-12-31 | $669.49M Ended 2025-12-31 |
| 1 year earlier | $647.89M Ended 2024-12-31 | $366.49M Ended 2024-12-31 | $320.35M Ended 2024-12-31 | $510.89M Ended 2024-12-31 |
| 2 years earlier | $597.39M Ended 2023-12-31 | $350.29M Ended 2023-12-31 | $317.94M Ended 2023-12-31 | $412.98M Ended 2023-12-31 |
| 3 years earlier | $511.09M Ended 2022-12-31 | $299.33M Ended 2022-12-31 | $243.20M Ended 2022-12-31 | $341.03M Ended 2022-12-31 |
| 4 years earlier | $389.67M Ended 2021-12-31 | $507.34M Ended 2021-12-31 | $155.08M Ended 2021-12-31 | $262.74M Ended 2021-12-31 |