Compare
Boston Beer Co Inc vs Celsius Holdings, Inc. vs Westrock Coffee Co vs National Beverage Corp
| Latest fiscal year | Boston Beer Co Inc SAM | Celsius Holdings, Inc. CELH | Westrock Coffee Co WEST | National Beverage Corp FIZZ |
|---|---|---|---|---|
| Year ended | 2025-12-27 | 2025-12-31 | 2025-12-31 | 2026-05-02 |
| Revenue | $1.96B | $2.52B | $1.19B | $1.18B |
| Revenue growth (YoY) | -2.4% | +85.5% | +39.8% | -1.7% |
| Gross margin | 48.5% | 50.4% | 12.7% | 37.0% |
| Operating margin | 7.4% | 5.6% | -3.8% | 19.5% |
| Net margin | 5.5% | 4.3% | -7.6% | 15.6% |
| Net income | $108.47M | $108.00M | -$90.44M | $183.65M |
| EPS (Diluted) | $9.89 | $0.25 | -$0.94 | $1.96 |
| Operating cash flow | $270.16M | $359.44M | -$19.01M | $181.25M |
| Free cash flow | $215.59M | $323.38M | -$107.81M | $156.11M |
| Cash & equivalents | $223.38M | $398.87M | $49.88M | $349.54M |
| Total assets | $1.19B | $5.12B | $1.18B | $851.65M |
| Total liabilities | $347.31M | $2.18B | $904.34M | $215.93M |
| Shareholders' equity | $846.28M | $1.18B | -$1.87M | $635.71M |
| Return on year-end equity | 12.8% | 9.1% | n/a | 28.9% |
| Shares outstanding | n/a | 256.91M | 96.87M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Boston Beer Co Inc | Celsius Holdings, Inc. | Westrock Coffee Co | National Beverage Corp |
|---|---|---|---|---|
| Latest | $1.96B Ended 2025-12-27 | $2.52B Ended 2025-12-31 | $1.19B Ended 2025-12-31 | $1.18B Ended 2026-05-02 |
| 1 year earlier | $2.01B Ended 2024-12-28 | $1.36B Ended 2024-12-31 | $850.73M Ended 2024-12-31 | $1.20B Ended 2025-05-03 |
| 2 years earlier | $2.01B Ended 2023-12-30 | $1.32B Ended 2023-12-31 | $864.71M Ended 2023-12-31 | $1.19B Ended 2024-04-27 |
| 3 years earlier | $2.09B Ended 2022-12-31 | $653.60M Ended 2022-12-31 | $867.87M Ended 2022-12-31 | $1.17B Ended 2023-04-29 |
| 4 years earlier | $2.06B Ended 2021-12-25 | $314.27M Ended 2021-12-31 | $698.14M Ended 2021-12-31 | $1.14B Ended 2022-04-30 |