Compare
Saiheat Ltd vs SUI Group Holdings Ltd. vs Strive, Inc. vs Marvion Inc.
| Latest fiscal year | Saiheat Ltd SAIH | SUI Group Holdings Ltd. SUIG | Strive, Inc. ASSTLast annual report: year ended 2024-12-31 | Marvion Inc. MVNC |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2024-12-31 | 2025-12-31 |
| Revenue | $4.52M | $3.90M | $3.65M | $3.47M |
| Revenue growth (YoY) | -18.4% | +18.1% | n/a | +124.8% |
| Gross margin | -51.9% | n/a | n/a | 44.1% |
| Operating margin | -150.9% | n/m | -620.7% | 6.0% |
| Net margin | -142.7% | n/m | -591.2% | 9.9% |
| Net income | -$6.45M | -$266.08M | -$21.58M | $345.1K |
| EPS (Diluted) | -$3.51 | -$6.59 | -$9.75 | $0.00 |
| Operating cash flow | -$7.62M | -$8.24M | -$21.59M | $441.2K |
| Free cash flow | n/a | n/a | -$21.62M | n/a |
| Cash & equivalents | $202.0K | n/a | $6.16M | $762.3K |
| Total assets | $12.71M | $190.36M | $28.20M | $5.84M |
| Total liabilities | $5.32M | $20.62M | $4.86M | $9.76M |
| Shareholders' equity | $7.40M | $169.74M | $23.34M | -$3.93M |
| Return on year-end equity | -87.2% | -156.8% | -92.5% | n/a |
| Shares outstanding | n/a | 76.80M | n/a | 362.84M |
Revenue, most recent five fiscal years
| Fiscal year | Saiheat Ltd | SUI Group Holdings Ltd. | Strive, Inc. | Marvion Inc. |
|---|---|---|---|---|
| Latest | $4.52M Ended 2025-12-31 | $3.90M Ended 2025-12-31 | $3.65M Ended 2024-12-31 | $3.47M Ended 2025-12-31 |
| 1 year earlier | $5.54M Ended 2024-12-31 | $3.30M Ended 2024-12-31 | n/a | $1.54M Ended 2024-12-31 |
| 2 years earlier | $6.78M Ended 2023-12-31 | n/a | n/a | $659.5K Ended 2023-12-31 |
| 3 years earlier | $10.64M Ended 2022-12-31 | n/a | n/a | $11.48M Ended 2022-12-31 |
| 4 years earlier | $17.04M Ended 2021-12-31 | n/a | n/a | $297.1K Ended 2021-12-31 |