Compare
Rare Element Resources Ltd vs Coeur Mining, Inc. vs McEwen Inc. vs Idaho Strategic Resources, Inc.
| Latest fiscal year | Rare Element Resources Ltd REEMF | Coeur Mining, Inc. CDE | McEwen Inc. MUX | Idaho Strategic Resources, Inc. IDR |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $0 | $2.07B | $197.55M | $42.41M |
| Revenue growth (YoY) | n/a | +96.4% | +13.2% | +64.6% |
| Gross margin | n/a | n/a | 24.1% | 61.8% |
| Operating margin | n/a | 34.2% | 1.3% | 36.8% |
| Net margin | n/a | 28.3% | 17.4% | 39.4% |
| Net income | -$4.90M | $585.87M | $34.43M | $16.72M |
| EPS (Diluted) | -$0.01 | $0.95 | $0.59 | $1.14 |
| Operating cash flow | -$7.12M | $886.88M | $6.87M | $19.10M |
| Free cash flow | n/a | $665.72M | n/a | $12.39M |
| Cash & equivalents | $19.32M | $553.60M | $51.02M | n/a |
| Total assets | $24.12M | $4.70B | $820.22M | $116.24M |
| Total liabilities | $1.83M | n/a | $273.98M | $5.40M |
| Shareholders' equity | $22.29M | $3.31B | $546.24M | $110.84M |
| Return on year-end equity | -22.0% | 17.7% | 6.3% | 15.1% |
| Shares outstanding | 516.13M | 642.09M | 55.52M | 15.71M |
Revenue, most recent five fiscal years
| Fiscal year | Rare Element Resources Ltd | Coeur Mining, Inc. | McEwen Inc. | Idaho Strategic Resources, Inc. |
|---|---|---|---|---|
| Latest | $0 Ended 2025-12-31 | $2.07B Ended 2025-12-31 | $197.55M Ended 2025-12-31 | $42.41M Ended 2025-12-31 |
| 1 year earlier | n/a | $1.05B Ended 2024-12-31 | $174.48M Ended 2024-12-31 | $25.77M Ended 2024-12-31 |
| 2 years earlier | n/a | $821.21M Ended 2023-12-31 | $166.23M Ended 2023-12-31 | $13.66M Ended 2023-12-31 |
| 3 years earlier | n/a | $785.64M Ended 2022-12-31 | $110.42M Ended 2022-12-31 | $9.58M Ended 2022-12-31 |
| 4 years earlier | n/a | $832.83M Ended 2021-12-31 | $136.54M Ended 2021-12-31 | $7.63M Ended 2021-12-31 |