Compare
Reed's, Inc. vs Zevia PBC vs National Beverage Corp vs Celsius Holdings, Inc.
| Latest fiscal year | Reed's, Inc. REED | Zevia PBC ZVIA | National Beverage Corp FIZZ | Celsius Holdings, Inc. CELH |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2026-05-02 | 2025-12-31 |
| Revenue | $34.06M | $161.26M | $1.18B | $2.52B |
| Revenue growth (YoY) | -10.2% | +4.0% | -1.7% | +85.5% |
| Gross margin | 20.4% | 48.0% | 37.0% | 50.4% |
| Operating margin | -44.5% | -7.3% | 19.5% | 5.6% |
| Net margin | -46.5% | -6.2% | 15.6% | 4.3% |
| Net income | -$15.84M | -$9.92M | $183.65M | $108.00M |
| EPS (Diluted) | -$1.91 | -$0.15 | $1.96 | $0.25 |
| Operating cash flow | -$17.04M | -$4.70M | $181.25M | $359.44M |
| Free cash flow | -$17.31M | -$5.01M | $156.11M | $323.38M |
| Cash & equivalents | n/a | $25.35M | $349.54M | $398.87M |
| Total assets | $23.34M | $63.62M | $851.65M | $5.12B |
| Total liabilities | $14.19M | $28.02M | $215.93M | $2.18B |
| Shareholders' equity | $9.15M | $51.04M | $635.71M | $1.18B |
| Return on year-end equity | -173.1% | -19.4% | 28.9% | 9.1% |
| Shares outstanding | 11.82M | n/a | n/a | 256.91M |
Revenue, most recent five fiscal years
| Fiscal year | Reed's, Inc. | Zevia PBC | National Beverage Corp | Celsius Holdings, Inc. |
|---|---|---|---|---|
| Latest | $34.06M Ended 2025-12-31 | $161.26M Ended 2025-12-31 | $1.18B Ended 2026-05-02 | $2.52B Ended 2025-12-31 |
| 1 year earlier | $37.95M Ended 2024-12-31 | $155.05M Ended 2024-12-31 | $1.20B Ended 2025-05-03 | $1.36B Ended 2024-12-31 |
| 2 years earlier | $44.71M Ended 2023-12-31 | $166.42M Ended 2023-12-31 | $1.19B Ended 2024-04-27 | $1.32B Ended 2023-12-31 |
| 3 years earlier | $53.04M Ended 2022-12-31 | $163.18M Ended 2022-12-31 | $1.17B Ended 2023-04-29 | $653.60M Ended 2022-12-31 |
| 4 years earlier | $49.60M Ended 2021-12-31 | $138.17M Ended 2021-12-31 | $1.14B Ended 2022-04-30 | $314.27M Ended 2021-12-31 |