Compare
Pursuit Attractions & Hospitality, Inc. vs Vivid Seats Inc. vs Xponential Fitness, Inc. vs Madison Square Garden Entertainment Corp.
| Latest fiscal year | Pursuit Attractions & Hospitality, Inc. PRSU | Vivid Seats Inc. SEAT | Xponential Fitness, Inc. XPOF | Madison Square Garden Entertainment Corp. MSGE |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2026-06-30 |
| Revenue | $452.42M | $450.51M | $314.88M | $1.06B |
| Revenue growth (YoY) | +23.4% | -30.5% | -1.7% | +12.5% |
| Gross margin | 92.3% (computed) | n/a | n/a | n/a |
| Operating margin | n/a | n/a | 6.3% | 13.3% |
| Net margin | 5.0% | -160.1% | -12.3% | 6.2% |
| Net income | $22.67M | -$721.49M | -$38.68M | $66.19M |
| EPS (Diluted) | $0.80 | n/a | -$1.47 | $1.38 |
| Operating cash flow | $86.15M | -$91.60M | $28.32M | $351.44M |
| Free cash flow | $11.13M | -$93.76M | $24.74M | n/a |
| Cash & equivalents | $31.12M | $102.70M | n/a | $293.60M |
| Total assets | $965.42M | $636.87M | $345.63M | $1.94B |
| Total liabilities | $305.04M | $722.00M | $717.59M | $1.89B |
| Shareholders' equity | $660.38M | -$85.13M | -$371.95M | $45.78M |
| Return on year-end equity | 3.4% | n/a | n/a | 144.6% |
| Shares outstanding | 28.01M | n/a | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Pursuit Attractions & Hospitality, Inc. | Vivid Seats Inc. | Xponential Fitness, Inc. | Madison Square Garden Entertainment Corp. |
|---|---|---|---|---|
| Latest | $452.42M Ended 2025-12-31 | $450.51M Ended 2025-12-31 | $314.88M Ended 2025-12-31 | $1.06B Ended 2026-06-30 |
| 1 year earlier | $366.49M Ended 2024-12-31 | $647.89M Ended 2024-12-31 | $320.35M Ended 2024-12-31 | $942.73M Ended 2025-06-30 |
| 2 years earlier | $350.29M Ended 2023-12-31 | $597.39M Ended 2023-12-31 | $317.94M Ended 2023-12-31 | $959.26M Ended 2024-06-30 |
| 3 years earlier | $299.33M Ended 2022-12-31 | $511.09M Ended 2022-12-31 | $243.20M Ended 2022-12-31 | $779.82M Ended 2023-06-30 |
| 4 years earlier | $507.34M Ended 2021-12-31 | $389.67M Ended 2021-12-31 | $155.08M Ended 2021-12-31 | $582.08M Ended 2022-06-30 |