Compare
Perpetua Resources Corp. vs McEwen Inc. vs i-80 Gold Corp. vs UR-Energy Inc
| Latest fiscal year | Perpetua Resources Corp. PPTA | McEwen Inc. MUX | i-80 Gold Corp. IAUX | UR-Energy Inc URG |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | n/a | $197.55M | $95.19M | $27.21M |
| Revenue growth (YoY) | n/a | +13.2% | +89.1% | -19.3% |
| Gross margin | n/a | 24.1% | 12.1% | 0.3% |
| Operating margin | n/a | 1.3% | -130.7% | -255.0% |
| Net margin | n/a | 17.4% | -208.9% | -275.3% |
| Net income | -$100.39M | $34.43M | -$198.85M | -$74.90M |
| EPS (Diluted) | -$1.08 | $0.59 | -$0.30 | -$0.20 |
| Operating cash flow | -$104.56M | $6.87M | -$83.59M | -$43.13M |
| Free cash flow | -$105.71M | n/a | -$93.21M | -$66.75M |
| Cash & equivalents | $714.17M | $51.02M | $63.24M | $123.86M |
| Total assets | $877.64M | $820.22M | $703.42M | $272.46M |
| Total liabilities | $16.34M | $273.98M | $356.65M | n/a |
| Shareholders' equity | $861.30M | $546.24M | $346.77M | $77.45M |
| Return on year-end equity | -11.7% | 6.3% | -57.3% | -96.7% |
| Shares outstanding | 124.12M | 55.52M | 827.23M | 378.17M |
Revenue, most recent five fiscal years
| Fiscal year | Perpetua Resources Corp. | McEwen Inc. | i-80 Gold Corp. | UR-Energy Inc |
|---|---|---|---|---|
| Latest | n/a | $197.55M Ended 2025-12-31 | $95.19M Ended 2025-12-31 | $27.21M Ended 2025-12-31 |
| 1 year earlier | n/a | $174.48M Ended 2024-12-31 | $50.34M Ended 2024-12-31 | $33.71M Ended 2024-12-31 |
| 2 years earlier | n/a | $166.23M Ended 2023-12-31 | $54.91M Ended 2023-12-31 | $17.68M Ended 2023-12-31 |
| 3 years earlier | n/a | $110.42M Ended 2022-12-31 | n/a | $19.0K Ended 2022-12-31 |
| 4 years earlier | n/a | $136.54M Ended 2021-12-31 | n/a | $16.0K Ended 2021-12-31 |