Compare
Organon & Co. vs BeOne Medicines Ltd. vs Elanco Animal Health Inc vs Perrigo Co PLC
| Latest fiscal year | Organon & Co. OGN | BeOne Medicines Ltd. ONC | Elanco Animal Health Inc ELAN | Perrigo Co PLC PRGO |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $6.22B | $5.34B | $4.71B | $4.25B |
| Revenue growth (YoY) | -2.9% | +40.2% | +6.2% | -2.8% |
| Gross margin | 53.3% | 87.5% | 55.0% | 35.1% |
| Operating margin | n/a | 8.4% | n/a | -26.4% |
| Net margin | 3.0% | 5.4% | -4.9% | -33.5% |
| Net income | $187.00M | $286.93M | -$232.00M | -$1.43B |
| EPS (Diluted) | $0.72 | $0.19 | -$0.47 | -$10.29 |
| Operating cash flow | $700.00M | $1.13B | $560.00M | $238.50M |
| Free cash flow | $538.00M | $941.74M | $284.00M | $145.10M |
| Cash & equivalents | $574.00M | $4.55B | $545.00M | n/a |
| Total assets | $12.87B | $8.19B | $13.36B | $8.54B |
| Total liabilities | $12.12B | $3.83B | $6.81B | $5.60B |
| Shareholders' equity | $752.00M | $4.36B | $6.55B | $2.94B |
| Return on year-end equity | 24.9% | 6.6% | -3.5% | -48.6% |
| Shares outstanding | 260.32M | 1.44B | 496.98M | 137.60M |
Revenue, most recent five fiscal years
| Fiscal year | Organon & Co. | BeOne Medicines Ltd. | Elanco Animal Health Inc | Perrigo Co PLC |
|---|---|---|---|---|
| Latest | $6.22B Ended 2025-12-31 | $5.34B Ended 2025-12-31 | $4.71B Ended 2025-12-31 | $4.25B Ended 2025-12-31 |
| 1 year earlier | $6.40B Ended 2024-12-31 | $3.81B Ended 2024-12-31 | $4.44B Ended 2024-12-31 | $4.37B Ended 2024-12-31 |
| 2 years earlier | $6.26B Ended 2023-12-31 | $2.46B Ended 2023-12-31 | $4.42B Ended 2023-12-31 | $4.66B Ended 2023-12-31 |
| 3 years earlier | $6.17B Ended 2022-12-31 | $1.42B Ended 2022-12-31 | $4.41B Ended 2022-12-31 | $4.45B Ended 2022-12-31 |
| 4 years earlier | $6.30B Ended 2021-12-31 | $1.18B Ended 2021-12-31 | $4.76B Ended 2021-12-31 | $4.14B Ended 2021-12-31 |