Compare
NGL Energy Partners LP vs Kinetik Holdings Inc. vs Kodiak Gas Services, Inc. vs DT Midstream, Inc.
| Latest fiscal year | NGL Energy Partners LP NGL | Kinetik Holdings Inc. KNTK | Kodiak Gas Services, Inc. KGS | DT Midstream, Inc. DTM |
|---|---|---|---|---|
| Year ended | 2026-03-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $3.16B | $1.76B | $1.31B | $1.24B |
| Revenue growth (YoY) | -9.0% | +19.0% | +12.8% | +26.7% |
| Gross margin | n/a | n/a | n/a | n/a |
| Operating margin | 3.0% | 9.3% | 26.0% | 49.4% |
| Net margin | -4.4% | 29.8% | 6.2% | 35.5% |
| Net income | -$139.16M | $525.93M | $80.52M | $441.00M |
| EPS (Diluted) | n/a | $2.63 | $0.89 | $4.30 |
| Operating cash flow | $350.32M | $604.12M | $599.74M | $867.00M |
| Free cash flow | $129.04M | $111.65M | $284.27M | $441.00M |
| Cash & equivalents | $8.51M | $3.95M | $3.18M | $54.00M |
| Total assets | $4.18B | $7.10B | $4.32B | $10.08B |
| Total liabilities | n/a | $4.17B | $3.11B | $5.20B |
| Shareholders' equity | n/a | -$565.38M | $1.21B | $4.88B |
| Return on year-end equity | n/a | n/a | 6.7% | 9.0% |
| Shares outstanding | n/a | n/a | 85.80M | 101.67M |
Revenue, most recent five fiscal years
| Fiscal year | NGL Energy Partners LP | Kinetik Holdings Inc. | Kodiak Gas Services, Inc. | DT Midstream, Inc. |
|---|---|---|---|---|
| Latest | $3.16B Ended 2026-03-31 | $1.76B Ended 2025-12-31 | $1.31B Ended 2025-12-31 | $1.24B Ended 2025-12-31 |
| 1 year earlier | $3.47B Ended 2025-03-31 | $1.48B Ended 2024-12-31 | $1.16B Ended 2024-12-31 | $981.00M Ended 2024-12-31 |
| 2 years earlier | $4.15B Ended 2024-03-31 | $1.26B Ended 2023-12-31 | $850.38M Ended 2023-12-31 | $922.00M Ended 2023-12-31 |
| 3 years earlier | $5.68B Ended 2023-03-31 | $1.21B Ended 2022-12-31 | $707.91M Ended 2022-12-31 | $920.00M Ended 2022-12-31 |
| 4 years earlier | $7.95B Ended 2022-03-31 | $662.04M Ended 2021-12-31 | $606.38M Ended 2021-12-31 | $840.00M Ended 2021-12-31 |