Compare
Newmont Corp vs McEwen Inc. vs i-80 Gold Corp. vs Idaho Strategic Resources, Inc.
| Latest fiscal year | Newmont Corp NEM | McEwen Inc. MUX | i-80 Gold Corp. IAUX | Idaho Strategic Resources, Inc. IDR |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $22.67B | $197.55M | $95.19M | $42.41M |
| Revenue growth (YoY) | +21.3% | +13.2% | +89.1% | +64.6% |
| Gross margin | n/a | 24.1% | 12.1% | 61.8% |
| Operating margin | n/a | 1.3% | -130.7% | 36.8% |
| Net margin | 31.3% | 17.4% | -208.9% | 39.4% |
| Net income | $7.08B | $34.43M | -$198.85M | $16.72M |
| EPS (Diluted) | $6.39 | $0.59 | -$0.30 | $1.14 |
| Operating cash flow | $10.33B | $6.87M | -$83.59M | $19.10M |
| Free cash flow | $7.30B | n/a | -$93.21M | $12.39M |
| Cash & equivalents | $7.65B | $51.02M | $63.24M | n/a |
| Total assets | $57.12B | $820.22M | $703.42M | $116.24M |
| Total liabilities | $23.08B | $273.98M | $356.65M | $5.40M |
| Shareholders' equity | $34.04B | $546.24M | $346.77M | $110.84M |
| Return on year-end equity | 20.8% | 6.3% | -57.3% | 15.1% |
| Shares outstanding | 1.09B | 55.52M | 827.23M | 15.71M |
Revenue, most recent five fiscal years
| Fiscal year | Newmont Corp | McEwen Inc. | i-80 Gold Corp. | Idaho Strategic Resources, Inc. |
|---|---|---|---|---|
| Latest | $22.67B Ended 2025-12-31 | $197.55M Ended 2025-12-31 | $95.19M Ended 2025-12-31 | $42.41M Ended 2025-12-31 |
| 1 year earlier | $18.68B Ended 2024-12-31 | $174.48M Ended 2024-12-31 | $50.34M Ended 2024-12-31 | $25.77M Ended 2024-12-31 |
| 2 years earlier | $11.81B Ended 2023-12-31 | $166.23M Ended 2023-12-31 | $54.91M Ended 2023-12-31 | $13.66M Ended 2023-12-31 |
| 3 years earlier | $11.91B Ended 2022-12-31 | $110.42M Ended 2022-12-31 | n/a | $9.58M Ended 2022-12-31 |
| 4 years earlier | $12.22B Ended 2021-12-31 | $136.54M Ended 2021-12-31 | n/a | $7.63M Ended 2021-12-31 |