Compare
Niocorp Developments Ltd vs Ivanhoe Electric Inc. vs USA Rare Earth, Inc. vs Westwater Resources, Inc.
| Latest fiscal year | Niocorp Developments Ltd NB | Ivanhoe Electric Inc. IE | USA Rare Earth, Inc. USAR | Westwater Resources, Inc. WWR |
|---|---|---|---|---|
| Year ended | 2026-06-30 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | n/a | $3.24M | $1.64M | n/a |
| Revenue growth (YoY) | n/a | +11.8% | n/a | n/a |
| Gross margin | n/a | 65.3% | 11.9% | n/a |
| Operating margin | n/a | n/m | n/m | n/a |
| Net margin | n/a | n/m | n/m | n/a |
| Net income | -$48.55M | -$125.05M | -$297.56M | -$27.33M |
| EPS (Diluted) | -$0.41 | $0.79 | -$3.31 | -$0.32 |
| Operating cash flow | -$15.90M | -$89.20M | -$48.98M | -$9.90M |
| Free cash flow | n/a | -$90.40M | -$86.34M | -$21.59M |
| Cash & equivalents | $415.00M | $173.26M | $359.93M | $48.58M |
| Total assets | $466.90M | $483.27M | $695.00M | $194.53M |
| Total liabilities | $37.11M | $59.70M | $191.81M | $13.00M |
| Shareholders' equity | $431.24M | $416.11M | $494.29M | $181.53M |
| Return on year-end equity | -11.3% | -30.1% | -60.2% | -15.1% |
| Shares outstanding | 145.84M | 145.50M | 148.06M | 117.99M |
Revenue, most recent five fiscal years
| Fiscal year | Niocorp Developments Ltd | Ivanhoe Electric Inc. | USA Rare Earth, Inc. | Westwater Resources, Inc. |
|---|---|---|---|---|
| Latest | n/a | $3.24M Ended 2025-12-31 | $1.64M Ended 2025-12-31 | $0 Ended 2019-12-31 |
| 1 year earlier | n/a | $2.90M Ended 2024-12-31 | $0 Ended 2024-12-31 | $0 Ended 2018-12-31 |
| 2 years earlier | n/a | $3.90M Ended 2023-12-31 | n/a | n/a |
| 3 years earlier | n/a | $8.44M Ended 2022-12-31 | n/a | n/a |
| 4 years earlier | n/a | $4.65M Ended 2021-12-31 | n/a | n/a |