Compare
Marvion Inc. vs Strive, Inc. vs Saiheat Ltd vs Tron Inc.
| Latest fiscal year | Marvion Inc. MVNC | Strive, Inc. ASSTLast annual report: year ended 2024-12-31 | Saiheat Ltd SAIH | Tron Inc. TRON |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2024-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $3.47M | $3.65M | $4.52M | $4.74M |
| Revenue growth (YoY) | +124.8% | n/a | -18.4% | +10.0% |
| Gross margin | 44.1% | n/a | -51.9% | 25.3% |
| Operating margin | 6.0% | -620.7% | -150.9% | -53.1% |
| Net margin | 9.9% | -591.2% | -142.7% | -354.6% |
| Net income | $345.1K | -$21.58M | -$6.45M | -$16.81M |
| EPS (Diluted) | $0.00 | -$9.75 | -$3.51 | -$0.16 |
| Operating cash flow | $441.2K | -$21.59M | -$7.62M | -$1.44M |
| Free cash flow | n/a | -$21.62M | n/a | n/a |
| Cash & equivalents | $762.3K | $6.16M | $202.0K | n/a |
| Total assets | $5.84M | $28.20M | $12.71M | $211.43M |
| Total liabilities | $9.76M | $4.86M | $5.32M | $1.12M |
| Shareholders' equity | -$3.93M | $23.34M | $7.40M | $210.32M |
| Return on year-end equity | n/a | -92.5% | -87.2% | -8.0% |
| Shares outstanding | 362.84M | n/a | n/a | 261.31M |
Revenue, most recent five fiscal years
| Fiscal year | Marvion Inc. | Strive, Inc. | Saiheat Ltd | Tron Inc. |
|---|---|---|---|---|
| Latest | $3.47M Ended 2025-12-31 | $3.65M Ended 2024-12-31 | $4.52M Ended 2025-12-31 | $4.74M Ended 2025-12-31 |
| 1 year earlier | $1.54M Ended 2024-12-31 | n/a | $5.54M Ended 2024-12-31 | $4.31M Ended 2024-12-31 |
| 2 years earlier | $659.5K Ended 2023-12-31 | n/a | $6.78M Ended 2023-12-31 | $5.76M Ended 2023-12-31 |
| 3 years earlier | $11.48M Ended 2022-12-31 | n/a | $10.64M Ended 2022-12-31 | $6.08M Ended 2022-12-31 |
| 4 years earlier | $297.1K Ended 2021-12-31 | n/a | $17.04M Ended 2021-12-31 | n/a |