Compare
Millrose Properties, Inc. vs Terreno Realty Corp vs Urban Edge Properties vs Office Properties Income Trust
| Latest fiscal year | Millrose Properties, Inc. MRP | Terreno Realty Corp TRNO | Urban Edge Properties UE | Office Properties Income Trust OPI |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $600.46M | $476.38M | $471.94M | $442.56M |
| Revenue growth (YoY) | n/a | +24.5% | +6.1% | -11.8% |
| Gross margin | n/a | n/a | n/a | n/a |
| Operating margin | 80.9% | n/a | n/a | n/a |
| Net margin | 63.3% | 84.6% | 19.8% | -61.5% |
| Net income | $379.86M | $402.99M | $93.53M | -$272.37M |
| EPS (Diluted) | $2.44 | $3.91 | $0.74 | -$3.79 |
| Operating cash flow | $3.67B | $271.86M | $182.72M | -$6.57M |
| Free cash flow | n/a | n/a | n/a | n/a |
| Cash & equivalents | $35.05M | $25.02M | $48.88M | $29.49M |
| Total assets | $9.26B | $5.39B | $3.31B | $3.49B |
| Total liabilities | $3.40B | $1.24B | $1.94B | $2.61B |
| Shareholders' equity | $5.86B | $4.15B | $1.38B | $880.99M |
| Return on year-end equity | 6.5% | 9.7% | 6.8% | -30.9% |
| Shares outstanding | n/a | 103.57M | 125.91M | 73.94M |
Revenue, most recent five fiscal years
| Fiscal year | Millrose Properties, Inc. | Terreno Realty Corp | Urban Edge Properties | Office Properties Income Trust |
|---|---|---|---|---|
| Latest | $600.46M Ended 2025-12-31 | $476.38M Ended 2025-12-31 | $471.94M Ended 2025-12-31 | $442.56M Ended 2025-12-31 |
| 1 year earlier | n/a | $382.62M Ended 2024-12-31 | $444.97M Ended 2024-12-31 | $501.98M Ended 2024-12-31 |
| 2 years earlier | n/a | $323.59M Ended 2023-12-31 | $416.92M Ended 2023-12-31 | n/a |
| 3 years earlier | n/a | $276.21M Ended 2022-12-31 | $397.94M Ended 2022-12-31 | n/a |
| 4 years earlier | n/a | $221.93M Ended 2021-12-31 | $425.08M Ended 2021-12-31 | n/a |