Compare
Marimed Inc. vs Cronos Group Inc. vs Glass House Brands Inc. vs biote Corp.
| Latest fiscal year | Marimed Inc. MRMD | Cronos Group Inc. CRON | Glass House Brands Inc. GLAS | biote Corp. BTMD |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $159.83M | $146.59M | $181.98M | $192.22M |
| Revenue growth (YoY) | +1.3% | +24.6% | -9.4% | -2.5% |
| Gross margin | 36.2% | 42.8% | 42.3% | n/a |
| Operating margin | -1.8% | -11.9% | -9.1% | 18.5% |
| Net margin | -9.1% | -6.4% | -16.3% | 14.1% |
| Net income | -$14.48M | -$9.45M | -$29.66M | $27.05M |
| EPS (Diluted) | -$0.04 | -$0.02 | -$0.55 | $0.74 |
| Operating cash flow | $7.70M | $25.87M | $11.45M | $35.19M |
| Free cash flow | $6.53M | $149.0K | -$15.73M | $30.18M |
| Cash & equivalents | n/a | $791.79M | n/a | $24.12M |
| Total assets | $202.56M | $1.20B | $318.56M | $107.61M |
| Total liabilities | $137.83M | $54.18M | $143.96M | $158.01M |
| Shareholders' equity | $50.01M | $1.14B | $73.94M | -$58.54M |
| Return on year-end equity | -29.0% | -0.8% | -40.1% | n/a |
| Shares outstanding | 396.91M | 381.59M | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Marimed Inc. | Cronos Group Inc. | Glass House Brands Inc. | biote Corp. |
|---|---|---|---|---|
| Latest | $159.83M Ended 2025-12-31 | $146.59M Ended 2025-12-31 | $181.98M Ended 2025-12-31 | $192.22M Ended 2025-12-31 |
| 1 year earlier | $157.71M Ended 2024-12-31 | $117.61M Ended 2024-12-31 | $200.90M Ended 2024-12-31 | $197.19M Ended 2024-12-31 |
| 2 years earlier | $148.60M Ended 2023-12-31 | $87.24M Ended 2023-12-31 | $160.84M Ended 2023-12-31 | $185.36M Ended 2023-12-31 |
| 3 years earlier | $134.01M Ended 2022-12-31 | $86.75M Ended 2022-12-31 | $84.87M Ended 2022-12-31 | $164.96M Ended 2022-12-31 |
| 4 years earlier | $121.46M Ended 2021-12-31 | $64.56M Ended 2021-12-31 | $63.19M Ended 2021-12-31 | $139.40M Ended 2021-12-31 |