Compare
MP Materials Corp. vs Dynaresource, Inc. vs Ivanhoe Electric Inc. vs Cleveland-Cliffs Inc.
| Latest fiscal year | MP Materials Corp. MP | Dynaresource, Inc. DYNR | Ivanhoe Electric Inc. IE | Cleveland-Cliffs Inc. CLF |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $224.44M | $58.47M | $3.24M | $18.61B |
| Revenue growth (YoY) | +10.1% | +25.7% | +11.8% | -3.0% |
| Gross margin | n/a | 29.6% | 65.3% | -4.6% (computed) |
| Operating margin | -66.6% | 16.5% | n/m | -8.5% |
| Net margin | -38.3% | 6.5% | n/m | -7.9% |
| Net income | -$85.87M | $3.82M | -$125.05M | -$1.48B |
| EPS (Diluted) | -$0.50 | $0.13 | $0.79 | -$2.91 |
| Operating cash flow | -$155.75M | $5.76M | -$89.20M | -$462.00M |
| Free cash flow | -$328.13M | $3.14M | -$90.40M | -$1.02B |
| Cash & equivalents | $1.17B | $0 | $173.26M | $57.00M |
| Total assets | $3.86B | $57.60M | $483.27M | $20.01B |
| Total liabilities | $1.47B | $52.83M | $59.70M | $13.69B |
| Shareholders' equity | $1.98B | -$1.09M | $416.11M | $6.32B |
| Return on year-end equity | -4.3% | n/a | -30.1% | -23.4% |
| Shares outstanding | 177.36M | 29.32M | 145.50M | 569.76M |
Revenue, most recent five fiscal years
| Fiscal year | MP Materials Corp. | Dynaresource, Inc. | Ivanhoe Electric Inc. | Cleveland-Cliffs Inc. |
|---|---|---|---|---|
| Latest | $224.44M Ended 2025-12-31 | $58.47M Ended 2025-12-31 | $3.24M Ended 2025-12-31 | $18.61B Ended 2025-12-31 |
| 1 year earlier | $203.85M Ended 2024-12-31 | $46.50M Ended 2024-12-31 | $2.90M Ended 2024-12-31 | $19.18B Ended 2024-12-31 |
| 2 years earlier | $253.44M Ended 2023-12-31 | $35.57M Ended 2023-12-31 | $3.90M Ended 2023-12-31 | $22.00B Ended 2023-12-31 |
| 3 years earlier | $527.51M Ended 2022-12-31 | $39.77M Ended 2022-12-31 | $8.44M Ended 2022-12-31 | $22.99B Ended 2022-12-31 |
| 4 years earlier | $331.95M Ended 2021-12-31 | $35.89M Ended 2021-12-31 | $4.65M Ended 2021-12-31 | $20.44B Ended 2021-12-31 |