Compare
MP Materials Corp. vs Cleveland-Cliffs Inc. vs Freeport-McMoRan Inc vs USA Rare Earth, Inc.
| Latest fiscal year | MP Materials Corp. MP | Cleveland-Cliffs Inc. CLF | Freeport-McMoRan Inc FCX | USA Rare Earth, Inc. USAR |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $224.44M | $18.61B | $25.91B | $1.64M |
| Revenue growth (YoY) | +10.1% | -3.0% | +1.8% | n/a |
| Gross margin | n/a | -4.6% (computed) | 28.2% (computed) | 11.9% |
| Operating margin | -66.6% | -8.5% | 25.2% | n/m |
| Net margin | -38.3% | -7.9% | 16.0% | n/m |
| Net income | -$85.87M | -$1.48B | $4.15B | -$297.56M |
| EPS (Diluted) | -$0.50 | -$2.91 | n/a | -$3.31 |
| Operating cash flow | -$155.75M | -$462.00M | $5.61B | -$48.98M |
| Free cash flow | -$328.13M | -$1.02B | $1.12B | -$86.34M |
| Cash & equivalents | $1.17B | $57.00M | $3.82B | $359.93M |
| Total assets | $3.86B | $20.01B | $58.17B | $695.00M |
| Total liabilities | $1.47B | $13.69B | $27.40B | $191.81M |
| Shareholders' equity | $1.98B | $6.32B | $30.77B | $494.29M |
| Return on year-end equity | -4.3% | -23.4% | 13.5% | -60.2% |
| Shares outstanding | 177.36M | 569.76M | n/a | 148.06M |
Revenue, most recent five fiscal years
| Fiscal year | MP Materials Corp. | Cleveland-Cliffs Inc. | Freeport-McMoRan Inc | USA Rare Earth, Inc. |
|---|---|---|---|---|
| Latest | $224.44M Ended 2025-12-31 | $18.61B Ended 2025-12-31 | $25.91B Ended 2025-12-31 | $1.64M Ended 2025-12-31 |
| 1 year earlier | $203.85M Ended 2024-12-31 | $19.18B Ended 2024-12-31 | $25.45B Ended 2024-12-31 | $0 Ended 2024-12-31 |
| 2 years earlier | $253.44M Ended 2023-12-31 | $22.00B Ended 2023-12-31 | $22.86B Ended 2023-12-31 | n/a |
| 3 years earlier | $527.51M Ended 2022-12-31 | $22.99B Ended 2022-12-31 | $22.78B Ended 2022-12-31 | n/a |
| 4 years earlier | $331.95M Ended 2021-12-31 | $20.44B Ended 2021-12-31 | $22.84B Ended 2021-12-31 | n/a |