Compare
Morningstar, Inc. vs Blue Owl Capital Inc. vs Affiliated Managers Group, Inc. vs StepStone Group Inc.
| Latest fiscal year | Morningstar, Inc. MORN | Blue Owl Capital Inc. OWL | Affiliated Managers Group, Inc. AMG | StepStone Group Inc. STEP |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2026-03-31 |
| Revenue | $2.45B | $2.87B | $2.07B | $1.99B |
| Revenue growth (YoY) | +7.5% | +25.0% | +1.6% | +69.7% |
| Gross margin | 61.0% (computed) | n/a | n/a | n/a |
| Operating margin | 21.5% | n/a | n/a | n/a |
| Net margin | 15.3% | 2.7% | 34.5% | -26.9% |
| Net income | $374.20M | $78.83M | $716.60M | -$535.81M |
| EPS (Diluted) | $8.87 | $0.10 | $22.74 | -$6.78 |
| Operating cash flow | $589.70M | $1.26B | $973.20M | $66.48M |
| Free cash flow | $442.60M | $1.20B | $967.10M | $63.86M |
| Cash & equivalents | $474.50M | $194.51M | $586.00M | n/a |
| Total assets | $3.59B | $12.47B | $9.21B | $6.76B |
| Total liabilities | $2.37B | $6.41B | $4.79B | $5.88B |
| Shareholders' equity | $1.22B | $6.05B | $4.18B | -$413.56M |
| Return on year-end equity | 30.6% | 1.3% | 17.2% | n/a |
| Shares outstanding | 39.74M | n/a | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Morningstar, Inc. | Blue Owl Capital Inc. | Affiliated Managers Group, Inc. | StepStone Group Inc. |
|---|---|---|---|---|
| Latest | $2.45B Ended 2025-12-31 | $2.87B Ended 2025-12-31 | $2.07B Ended 2025-12-31 | $1.99B Ended 2026-03-31 |
| 1 year earlier | $2.28B Ended 2024-12-31 | $2.30B Ended 2024-12-31 | $2.04B Ended 2024-12-31 | $1.17B Ended 2025-03-31 |
| 2 years earlier | $2.04B Ended 2023-12-31 | $1.73B Ended 2023-12-31 | $2.06B Ended 2023-12-31 | $711.63M Ended 2024-03-31 |
| 3 years earlier | $1.87B Ended 2022-12-31 | $1.37B Ended 2022-12-31 | $2.33B Ended 2022-12-31 | -$67.57M Ended 2023-03-31 |
| 4 years earlier | $1.70B Ended 2021-12-31 | $823.88M Ended 2021-12-31 | $2.41B Ended 2021-12-31 | $1.37B Ended 2022-03-31 |