Compare
MNTN, Inc. vs Ibotta, Inc. vs National CineMedia, Inc. vs Thryv Holdings, Inc.
| Latest fiscal year | MNTN, Inc. MNTN | Ibotta, Inc. IBTA | National CineMedia, Inc. NCMI | Thryv Holdings, Inc. THRY |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2026-01-01 | 2025-12-31 |
| Revenue | $290.09M | $342.39M | $243.20M | $785.01M |
| Revenue growth (YoY) | +28.6% | -6.8% | +1.0% | -4.7% |
| Gross margin | 77.2% | 79.2% | 94.7% (computed) | 67.9% |
| Operating margin | 8.3% | -0.2% | -5.7% | 7.2% |
| Net margin | -2.2% | 1.0% | -4.4% | 0.0% |
| Net income | -$6.43M | $3.58M | -$10.60M | $307.0K |
| EPS (Diluted) | -$0.13 | $0.12 | -$0.11 | $0.01 |
| Operating cash flow | $56.47M | $95.27M | $8.40M | $63.53M |
| Free cash flow | n/a | $74.98M | $2.80M | $31.14M |
| Cash & equivalents | $210.16M | $186.61M | $34.60M | $10.75M |
| Total assets | $378.30M | $525.91M | $490.60M | $688.59M |
| Total liabilities | $72.57M | $238.26M | $115.20M | n/a |
| Shareholders' equity | $305.74M | $287.65M | $375.40M | $218.14M |
| Return on year-end equity | -2.1% | 1.2% | -2.8% | 0.1% |
| Shares outstanding | n/a | n/a | 93.35M | 43.82M |
Revenue, most recent five fiscal years
| Fiscal year | MNTN, Inc. | Ibotta, Inc. | National CineMedia, Inc. | Thryv Holdings, Inc. |
|---|---|---|---|---|
| Latest | $290.09M Ended 2025-12-31 | $342.39M Ended 2025-12-31 | $243.20M Ended 2026-01-01 | $785.01M Ended 2025-12-31 |
| 1 year earlier | $225.57M Ended 2024-12-31 | $367.25M Ended 2024-12-31 | $240.80M Ended 2024-12-26 | $824.16M Ended 2024-12-31 |
| 2 years earlier | n/a | $320.04M Ended 2023-12-31 | $165.20M Ended 2023-12-28 | $916.96M Ended 2023-12-31 |
| 3 years earlier | n/a | $210.70M Ended 2022-12-31 | $249.20M Ended 2022-12-29 | $1.20B Ended 2022-12-31 |
| 4 years earlier | n/a | n/a | $114.60M Ended 2021-12-30 | $1.11B Ended 2021-12-31 |