Compare
Magna International Inc vs Aptiv PLC vs BorgWarner Inc vs Dana Inc
| Latest fiscal year | Magna International Inc MGA | Aptiv PLC APTV | BorgWarner Inc BWA | Dana Inc DAN |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $42.01B | $20.40B | $14.32B | $7.50B |
| Revenue growth (YoY) | -1.9% | +3.5% | +1.6% | -3.0% |
| Gross margin | 14.3% (computed) | 19.1% (computed) | 18.7% | 8.0% (computed) |
| Operating margin | n/a | 5.8% | 3.7% | 1.9% |
| Net margin | 2.0% | 0.8% | 1.9% | 1.1% |
| Net income | $829.00M | $165.00M | $277.00M | $85.00M |
| EPS (Diluted) | $2.93 | $0.75 | $1.28 | $0.64 |
| Operating cash flow | $3.60B | $2.19B | $1.65B | $512.00M |
| Free cash flow | $2.29B | $1.53B | $1.18B | $298.00M |
| Cash & equivalents | $1.61B | $1.85B | n/a | $469.00M |
| Total assets | $31.42B | $23.41B | $13.77B | $7.81B |
| Total liabilities | $18.58B | $13.91B | $8.15B | $6.91B |
| Shareholders' equity | $12.84B | $9.40B | $5.44B | $899.00M |
| Return on year-end equity | 6.5% | 1.8% | 5.1% | 9.5% |
| Shares outstanding | n/a | 212.75M | 207.06M | 112.28M |
Revenue, most recent five fiscal years
| Fiscal year | Magna International Inc | Aptiv PLC | BorgWarner Inc | Dana Inc |
|---|---|---|---|---|
| Latest | $42.01B Ended 2025-12-31 | $20.40B Ended 2025-12-31 | $14.32B Ended 2025-12-31 | $7.50B Ended 2025-12-31 |
| 1 year earlier | $42.84B Ended 2024-12-31 | $19.71B Ended 2024-12-31 | $14.09B Ended 2024-12-31 | $7.73B Ended 2024-12-31 |
| 2 years earlier | $42.80B Ended 2023-12-31 | $20.05B Ended 2023-12-31 | $14.20B Ended 2023-12-31 | $7.61B Ended 2023-12-31 |
| 3 years earlier | $37.84B Ended 2022-12-31 | $17.49B Ended 2022-12-31 | $12.63B Ended 2022-12-31 | $10.16B Ended 2022-12-31 |
| 4 years earlier | $36.24B Ended 2021-12-31 | $15.62B Ended 2021-12-31 | $11.80B Ended 2021-12-31 | $8.95B Ended 2021-12-31 |