Compare
Functional Brands Inc. vs Bon Natural Life Ltd vs Charlie's Holdings, Inc. vs Cyanotech Corp
| Latest fiscal year | Functional Brands Inc. MEHA | Bon Natural Life Ltd BON | Charlie's Holdings, Inc. CHUC | Cyanotech Corp CYAN |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-09-30 | 2025-12-31 | 2025-03-31 |
| Revenue | $6.61M | $18.67M | $20.92M | $24.21M |
| Revenue growth (YoY) | +0.7% | -21.7% | +169.4% | +5.0% |
| Gross margin | 52.7% | 20.8% | 27.0% | 28.4% |
| Operating margin | -21.2% | -8.7% | -10.4% | -10.4% |
| Net margin | 11.5% | -10.7% | 21.5% | -13.2% |
| Net income | $758.5K | -$1.99M | $4.50M | -$3.20M |
| EPS (Diluted) | $0.01 | -$0.72 | $0.02 | n/a |
| Operating cash flow | -$1.27M | $141.1K | -$5.78M | -$1.19M |
| Free cash flow | -$1.28M | $134.3K | -$5.80M | n/a |
| Cash & equivalents | $2.73M | n/a | n/a | $257.0K |
| Total assets | $9.11M | $85.19M | $11.56M | $23.49M |
| Total liabilities | $7.57M | $27.19M | $8.14M | $14.61M |
| Shareholders' equity | $1.54M | $58.00M | $3.42M | $8.88M |
| Return on year-end equity | 49.2% | -3.4% | 131.4% | -36.1% |
| Shares outstanding | 18.70M | n/a | 270.65M | 7.20M |
Revenue, most recent five fiscal years
| Fiscal year | Functional Brands Inc. | Bon Natural Life Ltd | Charlie's Holdings, Inc. | Cyanotech Corp |
|---|---|---|---|---|
| Latest | $6.61M Ended 2025-12-31 | $18.67M Ended 2025-09-30 | $20.92M Ended 2025-12-31 | $24.21M Ended 2025-03-31 |
| 1 year earlier | $6.57M Ended 2024-12-31 | $23.84M Ended 2024-09-30 | $7.76M Ended 2024-12-31 | $23.07M Ended 2024-03-31 |
| 2 years earlier | n/a | $29.52M Ended 2023-09-30 | $16.25M Ended 2023-12-31 | $23.18M Ended 2023-03-31 |
| 3 years earlier | n/a | $29.91M Ended 2022-09-30 | $26.42M Ended 2022-12-31 | $35.97M Ended 2022-03-31 |
| 4 years earlier | n/a | $25.49M Ended 2021-09-30 | $21.50M Ended 2021-12-31 | $32.34M Ended 2021-03-31 |