Compare
Marchex Inc vs Lianhe Sowell International Group Ltd vs Baijiayun Group Ltd vs Red Cat Holdings, Inc.
| Latest fiscal year | Marchex Inc MCHX | Lianhe Sowell International Group Ltd LHSW | Baijiayun Group Ltd RTCJF | Red Cat Holdings, Inc. RCAT |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2026-03-31 | 2025-06-30 | 2025-12-31 |
| Revenue | $45.42M | $43.27M | $42.54M | $40.73M |
| Revenue growth (YoY) | -5.6% | +18.4% | -28.9% | n/a |
| Gross margin | 63.4% (computed) | 21.4% | 21.1% | 3.1% |
| Operating margin | -12.6% | -15.8% | -49.6% | -163.5% |
| Net margin | -11.5% | -13.2% | -43.9% | -177.0% |
| Net income | -$5.24M | -$5.70M | -$18.67M | -$72.08M |
| EPS (Diluted) | -$0.12 | -$1.74 | -$15.58 | -$0.73 |
| Operating cash flow | -$1.41M | -$8.97M | -$8.08M | -$89.13M |
| Free cash flow | -$1.44M | -$9.05M | -$8.10M | -$95.78M |
| Cash & equivalents | $9.94M | $1.89M | $8.68M | n/a |
| Total assets | $39.68M | $40.99M | $56.09M | $273.68M |
| Total liabilities | $9.60M | $27.02M | $46.63M | $27.84M |
| Shareholders' equity | $30.09M | $13.97M | $12.92M | $245.83M |
| Return on year-end equity | -17.4% | -40.8% | -144.5% | -29.3% |
| Shares outstanding | n/a | n/a | n/a | 120.07M |
Revenue, most recent five fiscal years
| Fiscal year | Marchex Inc | Lianhe Sowell International Group Ltd | Baijiayun Group Ltd | Red Cat Holdings, Inc. |
|---|---|---|---|---|
| Latest | $45.42M Ended 2025-12-31 | $43.27M Ended 2026-03-31 | $42.54M Ended 2025-06-30 | $40.73M Ended 2025-12-31 |
| 1 year earlier | $48.12M Ended 2024-12-31 | $36.54M Ended 2025-03-31 | $59.79M Ended 2024-06-30 | n/a |
| 2 years earlier | $49.91M Ended 2023-12-31 | $36.60M Ended 2024-03-31 | $82.25M Ended 2023-06-30 | n/a |
| 3 years earlier | $52.17M Ended 2022-12-31 | $13.07M Ended 2023-03-31 | $68.60M Ended 2022-06-30 | n/a |
| 4 years earlier | $53.48M Ended 2021-12-31 | n/a | $41.45M Ended 2021-06-30 | n/a |