Compare
Matson, Inc. vs Kirby Corp vs Tidewater Inc vs Norwegian Cruise Line Holdings Ltd.
| Latest fiscal year | Matson, Inc. MATX | Kirby Corp KEX | Tidewater Inc TDW | Norwegian Cruise Line Holdings Ltd. NCLH |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $3.34B | $3.36B | $1.35B | $9.83B |
| Revenue growth (YoY) | -2.3% | +3.0% | +0.5% | +3.7% |
| Gross margin | n/a | n/a | n/a | 42.6% (computed) |
| Operating margin | 14.9% | 14.8% | 20.9% | 15.9% |
| Net margin | 13.3% | 10.5% | 24.7% | 4.3% |
| Net income | $444.80M | $354.57M | $334.66M | $423.25M |
| EPS (Diluted) | $13.81 | $6.33 | $6.64 | $0.92 |
| Operating cash flow | $547.10M | $670.20M | $379.11M | $2.09B |
| Free cash flow | $153.70M | $405.73M | $353.35M | -$1.17B |
| Cash & equivalents | $141.90M | $78.78M | $578.76M | $209.89M |
| Total assets | $4.64B | $6.01B | $2.39B | $22.54B |
| Total liabilities | n/a | n/a | n/a | $20.33B |
| Shareholders' equity | $2.76B | $3.38B | $1.37B | $2.21B |
| Return on year-end equity | 16.1% | 10.5% | 24.5% | 19.2% |
| Shares outstanding | 30.40M | n/a | 49.57M | 455.26M |
Revenue, most recent five fiscal years
| Fiscal year | Matson, Inc. | Kirby Corp | Tidewater Inc | Norwegian Cruise Line Holdings Ltd. |
|---|---|---|---|---|
| Latest | $3.34B Ended 2025-12-31 | $3.36B Ended 2025-12-31 | $1.35B Ended 2025-12-31 | $9.83B Ended 2025-12-31 |
| 1 year earlier | $3.42B Ended 2024-12-31 | $3.27B Ended 2024-12-31 | $1.35B Ended 2024-12-31 | $9.48B Ended 2024-12-31 |
| 2 years earlier | $3.09B Ended 2023-12-31 | $3.09B Ended 2023-12-31 | $1.01B Ended 2023-12-31 | $8.55B Ended 2023-12-31 |
| 3 years earlier | $4.34B Ended 2022-12-31 | $2.78B Ended 2022-12-31 | $647.68M Ended 2022-12-31 | $4.84B Ended 2022-12-31 |
| 4 years earlier | $3.93B Ended 2021-12-31 | $2.25B Ended 2021-12-31 | $371.03M Ended 2021-12-31 | $647.99M Ended 2021-12-31 |