Compare
Luvu Brands, Inc. vs XMax Inc. vs Flexsteel Industries Inc vs Purple Innovation, Inc.
| Latest fiscal year | Luvu Brands, Inc. LUVU | XMax Inc. XMAX | Flexsteel Industries Inc FLXS | Purple Innovation, Inc. PRPL |
|---|---|---|---|---|
| Year ended | 2025-06-30 | 2025-12-31 | 2026-06-30 | 2025-12-31 |
| Revenue | $24.69M | $16.72M | $459.18M | $468.73M |
| Revenue growth (YoY) | +0.5% | +72.6% | +4.1% | -3.9% |
| Gross margin | 26.2% | 25.0% | 24.7% | 40.2% |
| Operating margin | -0.3% | -11.5% | 9.3% | -9.2% |
| Net margin | -1.8% | -20.4% | 7.2% | -11.0% |
| Net income | -$448.0K | -$3.42M | $33.13M | -$51.41M |
| EPS (Diluted) | -$0.01 | -$0.17 | $6.07 | $0.48 |
| Operating cash flow | -$410.0K | -$445.8K | $51.52M | -$33.83M |
| Free cash flow | -$451.0K | n/a | $47.58M | -$41.91M |
| Cash & equivalents | $5.0K | $6.71M | $16.68M | $24.34M |
| Total assets | $8.76M | $35.55M | $254.01M | $296.26M |
| Total liabilities | $6.34M | $7.59M | $120.51M | $325.93M |
| Shareholders' equity | $2.42M | $27.96M | $133.50M | -$29.69M |
| Return on year-end equity | -18.5% | -12.2% | 24.8% | n/a |
| Shares outstanding | 76.83M | 41.89M | 4.11M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Luvu Brands, Inc. | XMax Inc. | Flexsteel Industries Inc | Purple Innovation, Inc. |
|---|---|---|---|---|
| Latest | $24.69M Ended 2025-06-30 | $16.72M Ended 2025-12-31 | $459.18M Ended 2026-06-30 | $468.73M Ended 2025-12-31 |
| 1 year earlier | $24.57M Ended 2024-06-30 | $9.69M Ended 2024-12-31 | $441.07M Ended 2025-06-30 | $487.88M Ended 2024-12-31 |
| 2 years earlier | $29.22M Ended 2023-06-30 | $11.09M Ended 2023-12-31 | $412.75M Ended 2024-06-30 | $510.54M Ended 2023-12-31 |
| 3 years earlier | $26.34M Ended 2022-06-30 | $12.74M Ended 2022-12-31 | $393.69M Ended 2023-06-30 | $573.20M Ended 2022-12-31 |
| 4 years earlier | $23.11M Ended 2021-06-30 | $12.56M Ended 2021-12-31 | $544.28M Ended 2022-06-30 | $725.00M Ended 2021-12-31 |