Compare
Local Bounti Corporation vs Bloomia Holdings, Inc. vs Alico, Inc. vs Grown Rogue International Inc.
| Latest fiscal year | Local Bounti Corporation LOCL | Bloomia Holdings, Inc. TULP | Alico, Inc. ALCO | Grown Rogue International Inc. GRUSF |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2026-06-30 | 2025-09-30 | 2025-12-31 |
| Revenue | $48.37M | $48.13M | $44.07M | $32.43M |
| Revenue growth (YoY) | +26.8% | n/a | -5.5% | +21.8% |
| Gross margin | 12.1% | 16.4% | -436.2% | 43.6% |
| Operating margin | -129.5% | -35.0% | -462.7% | -1.8% |
| Net margin | -195.1% | -23.2% | -334.3% | 10.0% |
| Net income | -$94.38M | -$11.18M | -$147.33M | $3.23M |
| EPS (Diluted) | -$5.61 | -$4.43 | -$19.29 | $0.01 |
| Operating cash flow | -$30.34M | -$3.98M | $20.13M | $3.57M |
| Free cash flow | -$41.92M | -$4.41M | $14.62M | -$1.09M |
| Cash & equivalents | $4.23M | n/a | $38.13M | $10.08M |
| Total assets | $410.49M | $84.43M | $201.53M | $62.74M |
| Total liabilities | $576.73M | n/a | $93.53M | $38.82M |
| Shareholders' equity | -$166.24M | $13.31M | $103.03M | $20.90M |
| Return on year-end equity | n/a | -84.0% | -143.0% | 15.5% |
| Shares outstanding | 22.22M | 4.83M | 7.65M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Local Bounti Corporation | Bloomia Holdings, Inc. | Alico, Inc. | Grown Rogue International Inc. |
|---|---|---|---|---|
| Latest | $48.37M Ended 2025-12-31 | $48.13M Ended 2026-06-30 | $44.07M Ended 2025-09-30 | $32.43M Ended 2025-12-31 |
| 1 year earlier | $38.14M Ended 2024-12-31 | n/a | $46.64M Ended 2024-09-30 | $26.62M Ended 2024-12-31 |
| 2 years earlier | $27.56M Ended 2023-12-31 | n/a | $39.85M Ended 2023-09-30 | n/a |
| 3 years earlier | $19.47M Ended 2022-12-31 | n/a | $91.95M Ended 2022-09-30 | n/a |
| 4 years earlier | $638.0K Ended 2021-12-31 | n/a | $108.56M Ended 2021-09-30 | n/a |