Compare
Karman Holdings Inc. vs Loar Holdings Inc. vs Ducommun Inc vs Astronics Corp
| Latest fiscal year | Karman Holdings Inc. KRMN | Loar Holdings Inc. LOAR | Ducommun Inc DCO | Astronics Corp ATRO |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $471.50M | $496.28M | $824.84M | $862.13M |
| Revenue growth (YoY) | +36.6% | +23.2% | +4.9% | +8.4% |
| Gross margin | 40.3% | 52.7% | 26.9% | 29.9% |
| Operating margin | 15.5% | 21.4% | -4.3% | 8.9% |
| Net margin | 3.7% | 14.5% | -4.5% | 3.4% |
| Net income | $17.37M | $72.15M | -$37.35M | $29.36M |
| EPS (Diluted) | $0.13 | $0.75 | -$2.50 | $0.81 |
| Operating cash flow | -$22.12M | $112.28M | -$33.41M | $74.80M |
| Free cash flow | -$42.45M | n/a | -$48.64M | $43.12M |
| Cash & equivalents | $33.96M | $84.83M | $45.29M | $18.18M |
| Total assets | $1.10B | $2.03B | $1.19B | $706.68M |
| Total liabilities | $721.40M | $855.12M | $524.93M | $566.60M |
| Shareholders' equity | $382.69M | $1.17B | $661.48M | $140.07M |
| Return on year-end equity | 4.5% | 6.1% | -5.6% | 21.0% |
| Shares outstanding | 132.32M | 93.62M | 14.95M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Karman Holdings Inc. | Loar Holdings Inc. | Ducommun Inc | Astronics Corp |
|---|---|---|---|---|
| Latest | $471.50M Ended 2025-12-31 | $496.28M Ended 2025-12-31 | $824.84M Ended 2025-12-31 | $862.13M Ended 2025-12-31 |
| 1 year earlier | $345.25M Ended 2024-12-31 | $402.82M Ended 2024-12-31 | $786.44M Ended 2024-12-31 | $795.43M Ended 2024-12-31 |
| 2 years earlier | $280.70M Ended 2023-12-31 | $317.48M Ended 2023-12-31 | $756.99M Ended 2023-12-31 | $689.21M Ended 2023-12-31 |
| 3 years earlier | $226.31M Ended 2022-12-31 | n/a | $712.54M Ended 2022-12-31 | $534.89M Ended 2022-12-31 |
| 4 years earlier | n/a | n/a | $645.41M Ended 2021-12-31 | $444.91M Ended 2021-12-31 |