Compare
KLX Energy Services Holdings, Inc. vs Ranger Energy Services, Inc. vs Core Laboratories Inc. vs WaterBridge Infrastructure LLC
| Latest fiscal year | KLX Energy Services Holdings, Inc. KLXE | Ranger Energy Services, Inc. RNGR | Core Laboratories Inc. CLB | WaterBridge Infrastructure LLC WBI |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $636.60M | $546.90M | $526.52M | $525.55M |
| Revenue growth (YoY) | -10.2% | -4.2% | +0.5% | +66.2% |
| Gross margin | 21.2% (computed) | n/a | 20.7% (computed) | 27.1% (computed) |
| Operating margin | -4.8% | 2.8% | 10.7% | 15.0% |
| Net margin | -12.1% | 2.2% | 5.6% | 0.0% |
| Net income | -$77.10M | $12.30M | $29.67M | $9.0K |
| EPS (Diluted) | -$4.12 | $0.54 | $0.63 | n/a |
| Operating cash flow | $7.50M | $69.00M | $37.03M | $159.69M |
| Free cash flow | -$41.60M | $42.90M | $25.82M | -$118.87M |
| Cash & equivalents | $5.70M | $10.30M | $22.70M | $51.54M |
| Total assets | $340.30M | $419.30M | $584.01M | $3.70B |
| Total liabilities | n/a | $119.20M | n/a | $1.85B |
| Shareholders' equity | -$74.20M | $300.10M | $272.21M | $602.31M |
| Return on year-end equity | n/a | 4.1% | 10.9% | 0.0% |
| Shares outstanding | n/a | n/a | 46.10M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | KLX Energy Services Holdings, Inc. | Ranger Energy Services, Inc. | Core Laboratories Inc. | WaterBridge Infrastructure LLC |
|---|---|---|---|---|
| Latest | $636.60M Ended 2025-12-31 | $546.90M Ended 2025-12-31 | $526.52M Ended 2025-12-31 | $525.55M Ended 2025-12-31 |
| 1 year earlier | $709.30M Ended 2024-12-31 | $571.10M Ended 2024-12-31 | $523.85M Ended 2024-12-31 | $316.30M Ended 2024-12-31 |
| 2 years earlier | $888.40M Ended 2023-12-31 | $636.60M Ended 2023-12-31 | $509.79M Ended 2023-12-31 | $200.77M Ended 2023-12-31 |
| 3 years earlier | $781.60M Ended 2022-12-31 | $608.50M Ended 2022-12-31 | $489.74M Ended 2022-12-31 | n/a |
| 4 years earlier | n/a | $293.10M Ended 2021-12-31 | $470.25M Ended 2021-12-31 | n/a |