Compare
Kirby Corp vs Matson, Inc. vs Tidewater Inc vs International Seaways, Inc.
| Latest fiscal year | Kirby Corp KEX | Matson, Inc. MATX | Tidewater Inc TDW | International Seaways, Inc. INSW |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $3.36B | $3.34B | $1.35B | $843.30M |
| Revenue growth (YoY) | +3.0% | -2.3% | +0.5% | -11.4% |
| Gross margin | n/a | n/a | n/a | n/a |
| Operating margin | 14.8% | 14.9% | 20.9% | 41.0% |
| Net margin | 10.5% | 13.3% | 24.7% | 36.7% |
| Net income | $354.57M | $444.80M | $334.66M | $309.26M |
| EPS (Diluted) | $6.33 | $13.81 | $6.64 | $6.23 |
| Operating cash flow | $670.20M | $547.10M | $379.11M | $380.05M |
| Free cash flow | $405.73M | $153.70M | $353.35M | n/a |
| Cash & equivalents | $78.78M | $141.90M | $578.76M | $116.92M |
| Total assets | $6.01B | $4.64B | $2.39B | $2.67B |
| Total liabilities | n/a | n/a | n/a | $648.37M |
| Shareholders' equity | $3.38B | $2.76B | $1.37B | $2.02B |
| Return on year-end equity | 10.5% | 16.1% | 24.5% | 15.3% |
| Shares outstanding | n/a | 30.40M | 49.57M | 49.40M |
Revenue, most recent five fiscal years
| Fiscal year | Kirby Corp | Matson, Inc. | Tidewater Inc | International Seaways, Inc. |
|---|---|---|---|---|
| Latest | $3.36B Ended 2025-12-31 | $3.34B Ended 2025-12-31 | $1.35B Ended 2025-12-31 | $843.30M Ended 2025-12-31 |
| 1 year earlier | $3.27B Ended 2024-12-31 | $3.42B Ended 2024-12-31 | $1.35B Ended 2024-12-31 | $951.61M Ended 2024-12-31 |
| 2 years earlier | $3.09B Ended 2023-12-31 | $3.09B Ended 2023-12-31 | $1.01B Ended 2023-12-31 | $1.07B Ended 2023-12-31 |
| 3 years earlier | $2.78B Ended 2022-12-31 | $4.34B Ended 2022-12-31 | $647.68M Ended 2022-12-31 | $864.66M Ended 2022-12-31 |
| 4 years earlier | $2.25B Ended 2021-12-31 | $3.93B Ended 2021-12-31 | $371.03M Ended 2021-12-31 | $272.55M Ended 2021-12-31 |