Compare
Illumina, Inc. vs Mettler Toledo International Inc vs Bruker Corp vs Waters Corp
| Latest fiscal year | Illumina, Inc. ILMN | Mettler Toledo International Inc MTD | Bruker Corp BRKR | Waters Corp WAT |
|---|---|---|---|---|
| Year ended | 2025-12-28 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $4.34B | $4.03B | $3.44B | $3.17B |
| Revenue growth (YoY) | -0.7% | +4.0% | +2.1% | +7.0% |
| Gross margin | 66.1% | 59.4% | 45.9% | 59.3% (computed) |
| Operating margin | 18.6% | n/a | 2.0% | 25.4% |
| Net margin | 19.6% | 21.6% | -0.2% | 20.3% |
| Net income | $850.00M | $869.19M | -$8.30M | $642.63M |
| EPS (Diluted) | $5.45 | $42.05 | -$0.15 | $10.76 |
| Operating cash flow | $1.08B | $955.77M | $134.10M | $652.55M |
| Free cash flow | $931.00M | $848.65M | $43.30M | $539.81M |
| Cash & equivalents | n/a | n/a | $298.80M | $587.83M |
| Total assets | $6.64B | $3.71B | $6.24B | $5.08B |
| Total liabilities | n/a | $3.74B | $3.73B | $2.52B |
| Shareholders' equity | $2.72B | -$23.64M | $2.47B | $2.56B |
| Return on year-end equity | 31.2% | n/a | -0.3% | 25.1% |
| Shares outstanding | 153.00M | 20.36M | 152.14M | 59.55M |
Revenue, most recent five fiscal years
| Fiscal year | Illumina, Inc. | Mettler Toledo International Inc | Bruker Corp | Waters Corp |
|---|---|---|---|---|
| Latest | $4.34B Ended 2025-12-28 | $4.03B Ended 2025-12-31 | $3.44B Ended 2025-12-31 | $3.17B Ended 2025-12-31 |
| 1 year earlier | $4.37B Ended 2024-12-29 | $3.87B Ended 2024-12-31 | $3.37B Ended 2024-12-31 | $2.96B Ended 2024-12-31 |
| 2 years earlier | $4.50B Ended 2023-12-31 | $3.79B Ended 2023-12-31 | $2.96B Ended 2023-12-31 | $2.96B Ended 2023-12-31 |
| 3 years earlier | $4.58B Ended 2023-01-01 | $3.92B Ended 2022-12-31 | $2.53B Ended 2022-12-31 | $2.97B Ended 2022-12-31 |
| 4 years earlier | $4.53B Ended 2022-01-02 | $3.72B Ended 2021-12-31 | $2.42B Ended 2021-12-31 | $2.79B Ended 2021-12-31 |