Compare
Intelligent Living Application Group Inc. vs XMax Inc. vs Luvu Brands, Inc. vs Flexsteel Industries Inc
| Latest fiscal year | Intelligent Living Application Group Inc. ILAG | XMax Inc. XMAX | Luvu Brands, Inc. LUVU | Flexsteel Industries Inc FLXS |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-06-30 | 2026-06-30 |
| Revenue | $4.49M | $16.72M | $24.69M | $459.18M |
| Revenue growth (YoY) | -40.1% | +72.6% | +0.5% | +4.1% |
| Gross margin | 2.9% | 25.0% | 26.2% | 24.7% |
| Operating margin | -430.7% | -11.5% | -0.3% | 9.3% |
| Net margin | -430.6% | -20.4% | -1.8% | 7.2% |
| Net income | -$19.35M | -$3.42M | -$448.0K | $33.13M |
| EPS (Diluted) | -$9.50 | -$0.17 | -$0.01 | $6.07 |
| Operating cash flow | -$2.43M | -$445.8K | -$410.0K | $51.52M |
| Free cash flow | -$2.45M | n/a | -$451.0K | $47.58M |
| Cash & equivalents | $645.9K | $6.71M | $5.0K | $16.68M |
| Total assets | $8.48M | $35.55M | $8.76M | $254.01M |
| Total liabilities | $3.63M | $7.59M | $6.34M | $120.51M |
| Shareholders' equity | $4.86M | $27.96M | $2.42M | $133.50M |
| Return on year-end equity | -398.4% | -12.2% | -18.5% | 24.8% |
| Shares outstanding | 2.08M | 41.89M | 76.83M | 4.11M |
Revenue, most recent five fiscal years
| Fiscal year | Intelligent Living Application Group Inc. | XMax Inc. | Luvu Brands, Inc. | Flexsteel Industries Inc |
|---|---|---|---|---|
| Latest | $4.49M Ended 2025-12-31 | $16.72M Ended 2025-12-31 | $24.69M Ended 2025-06-30 | $459.18M Ended 2026-06-30 |
| 1 year earlier | $7.51M Ended 2024-12-31 | $9.69M Ended 2024-12-31 | $24.57M Ended 2024-06-30 | $441.07M Ended 2025-06-30 |
| 2 years earlier | $6.44M Ended 2023-12-31 | $11.09M Ended 2023-12-31 | $29.22M Ended 2023-06-30 | $412.75M Ended 2024-06-30 |
| 3 years earlier | $12.16M Ended 2022-12-31 | $12.74M Ended 2022-12-31 | $26.34M Ended 2022-06-30 | $393.69M Ended 2023-06-30 |
| 4 years earlier | $12.54M Ended 2021-12-31 | $12.56M Ended 2021-12-31 | $23.11M Ended 2021-06-30 | $544.28M Ended 2022-06-30 |