Compare
Ivanhoe Electric Inc. vs USA Rare Earth, Inc. vs Dynaresource, Inc. vs HNO International, Inc.
| Latest fiscal year | Ivanhoe Electric Inc. IE | USA Rare Earth, Inc. USAR | Dynaresource, Inc. DYNR | HNO International, Inc. HNOI |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-10-31 |
| Revenue | $3.24M | $1.64M | $58.47M | $65.6K |
| Revenue growth (YoY) | +11.8% | n/a | +25.7% | n/m |
| Gross margin | 65.3% | 11.9% | 29.6% | 100.0% |
| Operating margin | n/m | n/m | 16.5% | n/m |
| Net margin | n/m | n/m | 6.5% | n/m |
| Net income | -$125.05M | -$297.56M | $3.82M | -$6.62M |
| EPS (Diluted) | $0.79 | -$3.31 | $0.13 | -$0.04 |
| Operating cash flow | -$89.20M | -$48.98M | $5.76M | -$960.5K |
| Free cash flow | -$90.40M | -$86.34M | $3.14M | -$1.19M |
| Cash & equivalents | $173.26M | $359.93M | $0 | $9.5K |
| Total assets | $483.27M | $695.00M | $57.60M | $1.73M |
| Total liabilities | $59.70M | $191.81M | $52.83M | $3.36M |
| Shareholders' equity | $416.11M | $494.29M | -$1.09M | -$1.63M |
| Return on year-end equity | -30.1% | -60.2% | n/a | n/a |
| Shares outstanding | 145.50M | 148.06M | 29.32M | 100.80M |
Revenue, most recent five fiscal years
| Fiscal year | Ivanhoe Electric Inc. | USA Rare Earth, Inc. | Dynaresource, Inc. | HNO International, Inc. |
|---|---|---|---|---|
| Latest | $3.24M Ended 2025-12-31 | $1.64M Ended 2025-12-31 | $58.47M Ended 2025-12-31 | $65.6K Ended 2025-10-31 |
| 1 year earlier | $2.90M Ended 2024-12-31 | $0 Ended 2024-12-31 | $46.50M Ended 2024-12-31 | $4.2K Ended 2024-10-31 |
| 2 years earlier | $3.90M Ended 2023-12-31 | n/a | $35.57M Ended 2023-12-31 | $13.0K Ended 2023-10-31 |
| 3 years earlier | $8.44M Ended 2022-12-31 | n/a | $39.77M Ended 2022-12-31 | $34.5K Ended 2022-10-31 |
| 4 years earlier | $4.65M Ended 2021-12-31 | n/a | $35.89M Ended 2021-12-31 | n/a |